Market cap
$149 Mln
Revenue (TTM)
$1,442 Mln
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -1.14 | -8.44 | -6.54 | -5.28 | 0.32 |
| EBIT | -1,178.82 | -85.20 | -120.46 | -219.19 | -206.56 |
| Net Profit | -3,355.37 | -165.90 | -111.50 | -350.46 | -224.79 |
| EPS | -3,575.13 | -163.00 | -109.37 | -343.94 | -227.05 |
| Book Value | -- | -- | -20.48 | -5.51 | 0.56 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 12.11 | 18.73 | -48.04 | -20.94 | 24.20 |
| Net Margin
| -- | 15.52 | -72.83 | -- | -- |
| Return on equity
| -2.16 | 4.67 | -119.30 | -22.07 | 0.79 |
| Return on Capital
| -0.67 | 1.61 | -- | -7.11 | 0.27 |
| Return on Assets
| -0.59 | 1.28 | -17.84 | -5.88 | 0.22 |
| Debt to Equity (x)
| -- | -- | 9.27 | 2.23 | 2.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
--
|
-7.11
|
0.27
|
4.83
|
3.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-119.30
Lower than Peers by 129.33
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
-119.30
|
-22.07
|
0.79
|
14.82
|
12.07
|
|
Peer Median
|
10.02
|
--
|
--
|
--
|
--
|
ROA
-17.84
Lower than Peers by 21.01
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
-17.84
|
-5.88
|
0.22
|
3.89
|
3.08
|
|
Peer Median
|
3.17
|
--
|
--
|
--
|
--
|
EBIT Margin
-48.04
Lower than Peers by 64.03
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
-48.04
|
-20.94
|
24.20
|
33.06
|
29.27
|
|
Peer Median
|
15.99
|
--
|
--
|
--
|
--
|
Net Margin
-72.83
Lower than Peers by 81.60
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
-72.83
|
-23.74
|
0.92
|
15.94
|
12.79
|
|
Peer Median
|
8.77
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-6.54
Lower than Peers by 9.01
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
-6.54
|
-0.05
|
-0.06
|
-0.02
|
0.06
|
|
Peer Median
|
2.47
|
--
|
--
|
--
|
--
|
EBIT Growth
-120.46
Lower than Peers by 122.75
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
-120.46
|
-182.25
|
-31.12
|
11.10
|
10.84
|
|
Peer Median
|
2.28
|
--
|
--
|
--
|
--
|
Net Profit Growth
-111.50
Lower than Peers by 119.71
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
-111.50
|
-2,561.73
|
-94.59
|
25.52
|
-26.99
|
|
Peer Median
|
8.21
|
--
|
--
|
--
|
--
|
EPS Growth
-109.37
Lower than Peers by 121.54
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
-109.37
|
-25.52
|
-0.94
|
0.20
|
-0.18
|
|
Peer Median
|
12.17
|
--
|
--
|
--
|
--
|
Book Value Growth
-75.86
Lower than Peers by 82.65
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
-75.86
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.79
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
9.27
Higher than Peers by 8.68
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
9.27
|
2.23
|
2.00
|
1.95
|
2.20
|
|
Peer Median
|
0.60
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.06
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
0.06
|
0.42
|
0.01
|
0.01
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.48
Lower than Peers by 0.50
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
0.48
|
0.40
|
1.31
|
1.69
|
1.42
|
|
Peer Median
|
0.97
|
--
|
--
|
--
|
--
|
Quick Ratio
0.48
Lower than Peers by 0.48
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
0.48
|
--
|
--
|
1.42
|
1.53
|
|
Peer Median
|
0.95
|
--
|
--
|
--
|
--
|
Interest Coverage
-5.17
Lower than Peers by 8.28
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
-5.17
|
-2.42
|
2.77
|
3.26
|
4.03
|
|
Peer Median
|
3.11
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.85
Lower than Peers by 10.19
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
3.85
|
3.90
|
3.66
|
5.60
|
4.36
|
|
Peer Median
|
14.05
|
--
|
--
|
--
|
--
|
Asset Turnover
0.24
Lower than Peers by 0.10
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
0.24
|
0.25
|
0.24
|
0.24
|
0.25
|
|
Peer Median
|
0.35
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
--
|
14.15
|
17.54
|
18.32
|
16.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
--
|
--
|
46.83
|
11.45
|
-1.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
--
|
14.98
|
33.69
|
35.03
|
29.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
--
|
--
|
30.68
|
-5.26
|
-14.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
--
|
-1.79
|
140.65
|
12.54
|
19.28
|
|
Peer Median
|
12.84
|
--
|
--
|
--
|
--
|
Price / Book Value
0.45
Lower than Peers by 0.96
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
0.45
|
0.44
|
1.13
|
1.79
|
2.36
|
|
Peer Median
|
1.41
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.95
|
--
|
--
|
--
|
--
|
EV/EBITDA
18.34
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
18.34
|
152.02
|
7.45
|
7.60
|
9.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
149
Lower than Peers by 740
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Cable One (CABO)
|
149
|
--
|
--
|
--
|
--
|
|
Peer Median
|
889
|
--
|
--
|
--
|
--
|