Market cap
$121 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
3.3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
-0.12
|
0.01
|
2.51
|
0.18
|
0.33
|
0.33
|
|||||
|
Cost of Revenue
|
0.71
|
0.74
|
3.05
|
0.63
|
0.19
|
0.06
|
|||||
|
Gross Profit
|
-0.71
|
-0.74
|
-3.05
|
-0.63
|
-0.19
|
-0.06
|
|||||
|
Operating Expenses
|
7.45
|
6.21
|
5.44
|
5.58
|
7.31
|
5.77
|
|||||
|
Operating Profit (EBIT)
|
-8.16
|
-6.96
|
-8.49
|
-6.21
|
-7.49
|
-5.83
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-16.46
|
-9.03
|
-8.02
|
-6.49
|
-7.56
|
-5.90
|
|||||
|
Provision for Tax
|
0.02
|
0.02
|
0.03
|
-0.04
|
0.28
|
0.77
|
|||||
|
Profit after Tax (Net Income)
|
-16.48
|
-9.05
|
-8.06
|
-6.45
|
-7.84
|
-5.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-11.58
|
-9.05
|
-8.06
|
-6.45
|
-7.84
|
-5.90
|
Liabilities ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
35.31
|
33.57
|
38.16
|
42.84
|
46.40
|
47.35
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
22.73
|
18.17
|
17.52
|
2.12
|
8.85
|
5.70
|
|||||
|
Current Liabilities
|
4.89
|
0.66
|
0.68
|
9.35
|
0.76
|
0.95
|
|||||
|
Total Liabilities
|
67.82
|
52.40
|
56.36
|
54.31
|
56.01
|
54.00
|
Assets ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
49.71
|
49.70
|
49.62
|
52.01
|
52.25
|
49.74
|
|||||
|
Current Assets
|
13.23
|
2.71
|
6.74
|
2.30
|
3.77
|
4.27
|
|||||
|
Total Assets
|
67.82
|
52.40
|
56.36
|
54.31
|
56.01
|
54.00
|
|||||
|
Total Debt*
|
11.76
|
11.63
|
11.46
|
5.85
|
4.22
|
8.32
|
|||||
|
Net Current Assets
|
8.34
|
2.05
|
6.06
|
-7.05
|
3.01
|
3.32
|
Cashflow ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-6.27
|
-5.41
|
-5.25
|
-6.70
|
-5.96
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.16
|
-0.10
|
-0.13
|
-0.05
|
-0.09
|
|||||
|
Cash from Financing Activities
|
--
|
2.36
|
10.11
|
3.72
|
6.12
|
3.72
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.21
|
-0.13
|
-0.13
|
-0.12
|
-0.17
|
-0.16
|
|||||
|
Cash EPS ($)
|
--
|
-0.13
|
-0.13
|
-0.12
|
-0.17
|
-0.16
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.47
|
0.60
|
0.81
|
1.00
|
1.30
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.09
|
-0.08
|
-0.10
|
-0.14
|
-0.16
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.09
|
-0.09
|
-0.10
|
-0.14
|
-0.17
|
Profitability Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-19.09
|
-16.39
|
-12.99
|
-14.75
|
-10.93
|
|||||
|
ROE (%)
|
-49.31
|
-25.24
|
-19.89
|
-14.46
|
-16.72
|
-12.50
|
|||||
|
ROA (%)
|
-27.22
|
-16.64
|
-14.56
|
-11.69
|
-14.25
|
-10.94
|
|||||
|
EBIT Margin (%)
|
12,518.41
|
-118,014.21
|
-273.08
|
-3,273.45
|
-2,163.58
|
-1,653.67
|
|||||
|
Net Margin (%)
|
13,967.39
|
-145,505.19
|
-320.76
|
-3,504.58
|
-2,367.98
|
-1,787.57
|
|||||
|
Cash Profit Margin (%)
|
4.23
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-196.80
|
-1.00
|
12.65
|
-0.44
|
0.00
|
-0.55
|
|||||
|
EBIT Growth (%)
|
-108.45
|
-7.02
|
-13.84
|
15.86
|
-31.12
|
9.59
|
|||||
|
Net Profit Growth (%)
|
-86.97
|
-12.34
|
-24.90
|
17.69
|
-32.75
|
8.19
|
|||||
|
EPS Growth (%)
|
-58.11
|
-0.01
|
-0.04
|
0.28
|
-0.03
|
0.15
|
|||||
|
Book Value Growth (%)
|
-15.25
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-4.81
|
-3.16
|
-2.60
|
-2.62
|
-5.97
|
|||||
|
Price / Book Value
|
3.30
|
1.30
|
0.67
|
0.39
|
0.44
|
0.74
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-4.90
|
-7.33
|
-8.28
|
-3.90
|
-3.19
|
-7.49
|
|||||
|
Close Price ($)
|
1.66
|
0.61
|
0.40
|
0.32
|
0.44
|
0.97
|
|||||
|
High Price ($)
|
2.71
|
0.65
|
0.69
|
0.49
|
1.10
|
1.59
|
|||||
|
Low Price ($)
|
0.34
|
0.31
|
0.27
|
0.24
|
0.40
|
0.96
|
|||||
|
Market Cap ($ Cr)
|
120.96
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.33
|
0.35
|
0.30
|
0.14
|
0.09
|
0.18
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.14
|
--
|
0.09
|
|||||
|
Current Ratio
|
2.71
|
4.10
|
9.86
|
0.25
|
4.97
|
4.49
|
|||||
|
Quick Ratio
|
2.71
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-8.74
|
-4.34
|
-5.89
|
-13.01
|
-17.95
|
-12.35
|
Operating Efficiency Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.00
|
0.00
|
0.05
|
0.00
|
0.01
|
0.01
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
271.26
|
33.82
|
0.45
|
1.25
|
4.57
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|