Market cap
$1,919 Mln
Revenue (TTM)
$5,842 Mln
P/E Ratio
--
P/B Ratio
13.4
Div. Yield
0.6 %
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,919 | 3,767 | 3,493 | 3,139 | 1,717 |
Revenue ($ Mln) |
5,842 | 3,289 | 1,863 | 1,139 | 6,155 |
Net Profit ($ Mln) |
-168.00 | 103.90 | 4.00 | 85.81 | -165.00 |
Net Margin (%) |
-2.88 | 3.16 | 0.21 | 7.53 | -2.68 |
RoE (%) |
-90.27 | -28.47 | 0.21 | 15.63 | -8.12 |
Price to Earnings |
-- | 20.10 | 138.69 | 36.64 | -- |
Price-To-Book |
13.39 | 21.95 | 1.89 | 5.57 | 0.66 |
Income Statement ($ Mln)
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,842.00 | 3,288.90 | 1,863.00 | 1,139.48 | 6,155.00 |
|
Cost of Revenue
|
4,957.00 | 2,225.90 | 1,302.00 | 883.82 | 5,326.00 |
|
Gross Profit
|
902.00 | 1,044.20 | 549.00 | 212.74 | 751.00 |
|
Operating Expenses
|
1,064.00 | 641.10 | 458.00 | 134.19 | 808.00 |
|
Operating Profit (EBIT)
|
-179.00 | 421.90 | 103.00 | 121.47 | 21.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
54.00 | 277.90 | 70.00 | 116.36 | -50.00 |
|
Provision for Tax
|
223.00 | 83.00 | 45.00 | 30.55 | 57.00 |
|
Profit after Tax (Net Income)
|
-168.00 | 103.90 | 4.00 | 85.81 | -165.00 |
|
Minority Interest
|
1.00 | 0.00 | 0.00 | 0.00 | -52.00 |
|
Consolidated Profit
|
-61.00 | -125.00 | -12.00 | 0.00 | -96.00 |
Liabilities ($ Mln)
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
155.00 | -372.40 | 1,848.00 | 563.69 | 2,662.00 |
|
Minority Interest
|
1.00 | 0.00 | 0.00 | 0.00 | -52.00 |
|
Non-Current Liabilities
|
5,360.00 | 2,405.50 | 2,227.00 | 335.61 | 2,535.00 |
|
Current Liabilities
|
1,777.00 | 709.10 | 452.00 | 112.76 | 1,661.00 |
|
Total Liabilities
|
7,382.00 | 2,742.00 | 4,611.00 | 769.87 | 7,015.00 |
Assets ($ Mln)
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,074.00 | 1,879.20 | 3,191.00 | 754.93 | 4,864.00 |
|
Current Assets
|
3,219.00 | 863.00 | 1,336.00 | 257.12 | 2,240.00 |
|
Total Assets
|
7,382.00 | 2,742.00 | 4,611.00 | 769.87 | 7,015.00 |
|
Total Debt*
|
4,025.00 | 2,027.50 | 1,472.00 | 246.81 | 2,439.00 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 144.37 | 579.00 |
Cashflow ($ Mln)
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
264.00 | 371.30 | 94.00 | 111.10 | 289.00 |
|
Cash Flow from Investing Activities
|
-206.00 | -112.10 | -3.00 | -127.95 | -132.00 |
|
Cash from Financing Activities
|
-126.00 | -294.00 | -179.00 | 14.81 | -76.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-7.88 | 7.00 | -21.63 | 14.83 | -5.32 |
|
ROE (%)
|
-90.27 | -38.82 | 0.22 | 15.63 | -8.12 |
|
ROA (%)
|
-1.68 | 2.93 | 0.07 | 7.77 | -1.89 |
|
EBIT Margin (%)
|
-3.97 | 11.05 | 7.46 | 11.25 | 0.34 |
|
Net Margin (%)
|
-2.88 | 3.16 | 0.21 | 7.53 | -2.68 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.51 | -3.64 | 2.08 | 9.02 | 6.49 |
|
EBIT Growth (%)
|
-451.52 | 3.62 | 118.71 | 4.74 | 117.36 |
|
Net Profit Growth (%)
|
49.55 | -28.49 | 100.47 | 3.24 | 49.70 |
|
EPS Growth (%)
|
49.58 | -30.92 | 100.48 | 3.27 | 49.88 |
|
Book Value Growth (%)
|
-48.56 | -3.63 | -2.17 | 11.52 | -3.98 |
Valuation Ratios
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-4.60 | 22.63 | -2.61 | 26.18 | -6.29 |
|
Price / Book Value
|
7.10 | -9.19 | 1.16 | 4.80 | 0.63 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
17.13 | 13.23 | -7.00 | 14.81 | 21.28 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.41 | 0.65 |
|
Short term debt to equity ratio
|
0.32 | -0.10 | 0.01 | 0.01 | 0.14 |
|
Current Ratio
|
1.81 | 1.22 | 2.96 | 2.28 | 1.35 |
|
Quick Ratio
|
0.98 | 0.40 | 1.89 | 1.46 | 0.80 |
|
Interest Coverage
|
1.20 | 3.47 | 2.06 | 10.84 | 0.42 |
Operating Efficiency Ratios
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.78 | 4.12 | 14.28 | 13.10 | 14.13 |
|
Asset Turnover
|
0.59 | 0.93 | 0.34 | 1.03 | 0.71 |
|
Receivable days
|
45.56 | 19.46 | 48.56 | 46.69 | 45.05 |
|
Inventory Days
|
113.20 | 90.99 | 159.42 | 37.91 | 64.24 |
|
Payable days
|
76.27 | 37.31 | 57.72 | 28.19 | 55.21 |
|
Cash Conversion Cycle
|
82.49 | 73.15 | 150.26 | 56.41 | 54.09 |