Market cap
$2,361 Mln
Revenue (TTM)
$5,797 Mln
P/E Ratio
--
P/B Ratio
12.5
Div. Yield
2.2 %
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,361 | 3,552 | 3,335 | 2,484 | 1,782 |
Revenue ($ Mln) |
5,797 | 3,373 | 1,843 | 1,106 | 5,898 |
Net Profit ($ Mln) |
-304.00 | 74.00 | 52.00 | 80.63 | -171.00 |
Net Margin (%) |
-5.24 | 2.19 | 2.82 | 7.29 | -2.90 |
RoE (%) |
-- | -- | 2.77 | 15.11 | -8.23 |
Price to Earnings |
-- | 23.56 | 46.38 | 30.83 | -- |
Price-To-Book |
12.54 | 21.95 | 1.77 | 4.52 | 0.66 |
Income Statement ($ Mln)
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,797.00 | 3,373.40 | 1,843.00 | 1,106.10 | 5,898.00 |
|
Cost of Revenue
|
4,908.00 | 2,284.80 | 1,302.00 | 859.40 | 5,102.00 |
|
Gross Profit
|
902.00 | 1,044.20 | 549.00 | 212.74 | 751.00 |
|
Operating Expenses
|
1,193.00 | 673.80 | 406.00 | 132.66 | 802.00 |
|
Operating Profit (EBIT)
|
-304.00 | 414.80 | 135.00 | 114.04 | -6.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-117.00 | 266.20 | 125.00 | 107.66 | -83.00 |
|
Provision for Tax
|
188.00 | 98.90 | 50.00 | 27.03 | 32.00 |
|
Profit after Tax (Net Income)
|
-304.00 | 74.00 | 52.00 | 80.63 | -171.00 |
|
Minority Interest
|
1.00 | 0.00 | 0.00 | 0.00 | -53.00 |
|
Consolidated Profit
|
-1.00 | -276.90 | 20.00 | 0.00 | -121.00 |
Liabilities ($ Mln)
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-49.00 | -208.70 | 1,870.00 | 548.20 | 2,692.00 |
|
Minority Interest
|
1.00 | 0.00 | 0.00 | 0.00 | -53.00 |
|
Non-Current Liabilities
|
5,337.00 | 2,265.30 | 2,284.00 | 348.43 | 2,542.00 |
|
Current Liabilities
|
1,861.00 | 1,110.80 | 424.00 | 109.61 | 1,719.00 |
|
Total Liabilities
|
7,382.00 | 2,742.00 | 4,611.00 | 769.87 | 7,015.00 |
Assets ($ Mln)
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,056.00 | 1,818.30 | 3,286.00 | 757.46 | 4,912.00 |
|
Current Assets
|
3,094.00 | 1,349.10 | 1,292.00 | 248.78 | 2,278.00 |
|
Total Assets
|
7,382.00 | 2,742.00 | 4,611.00 | 769.87 | 7,015.00 |
|
Total Debt*
|
4,120.00 | 2,113.30 | 1,476.00 | 260.67 | 2,501.00 |
|
Net Current Assets
|
1,233.00 | 238.30 | 868.00 | 139.17 | 559.00 |
Cashflow ($ Mln)
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
264.00 | 371.30 | 94.00 | 111.10 | 289.00 |
|
Cash Flow from Investing Activities
|
-206.00 | -112.10 | -3.00 | -127.95 | -132.00 |
|
Cash from Financing Activities
|
-126.00 | -294.00 | -179.00 | 14.81 | -76.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-7.88 | 7.00 | -21.63 | 14.83 | -5.32 |
|
ROE (%)
|
-90.40 | -38.82 | 2.77 | 15.11 | -8.23 |
|
ROA (%)
|
-3.31 | 1.81 | 1.04 | 7.28 | -1.94 |
|
EBIT Margin (%)
|
-6.97 | 10.44 | 10.26 | 10.91 | -0.25 |
|
Net Margin (%)
|
-5.24 | 2.19 | 2.82 | 7.29 | -2.90 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.38 | -1.95 | -1.39 | 9.32 | 0.65 |
|
EBIT Growth (%)
|
-2,785.71 | 49.66 | 124.14 | -1.20 | 81.01 |
|
Net Profit Growth (%)
|
27.62 | 39.36 | 106.05 | -4.74 | 49.26 |
|
EPS Growth (%)
|
28.18 | 49.30 | 106.06 | -4.79 | 49.44 |
|
Book Value Growth (%)
|
-120.52 | -21.09 | -1.01 | 12.90 | -5.03 |
Valuation Ratios
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-4.60 | 22.63 | -2.61 | 26.18 | -6.29 |
|
Price / Book Value
|
7.10 | -9.19 | 1.16 | 4.80 | 0.63 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
17.13 | 13.23 | -7.00 | 14.81 | 21.28 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-78.33 | -8.80 | 0.73 | 0.45 | 0.64 |
|
Short term debt to equity ratio
|
-1.86 | -1.33 | 0.01 | 0.01 | 0.16 |
|
Current Ratio
|
1.66 | 1.21 | 3.05 | 2.27 | 1.33 |
|
Quick Ratio
|
0.88 | 0.78 | 1.89 | 1.54 | 0.78 |
|
Interest Coverage
|
0.57 | 3.35 | 3.05 | 9.27 | 0.00 |
Operating Efficiency Ratios
| Chemours Co (CC) | Scotts Miracle-Gro Company (SMG) | Ashland Global Holdings (ASH) | Hawkins (HWKN) | Huntsman (HUN) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.65 | 21.14 | 13.89 | 13.72 | 14.92 |
|
Asset Turnover
|
0.63 | 0.83 | 0.37 | 1.00 | 0.67 |
|
Receivable days
|
45.56 | 19.46 | 48.56 | 46.69 | 45.05 |
|
Inventory Days
|
113.20 | 90.99 | 159.42 | 37.91 | 64.24 |
|
Payable days
|
76.27 | 37.31 | 57.72 | 28.19 | 55.21 |
|
Cash Conversion Cycle
|
82.49 | 73.15 | 150.26 | 56.41 | 54.09 |