Antero Midstream Partners LP (AM) Peer Comparison
$21.47
As on 30-Oct-2026 16:00EST
Market cap
$10,215 Mln
Revenue (TTM)
$1,327 Mln
P/E Ratio
15.2
P/B Ratio
4.4
Div. Yield
0 %
| Antero Midstream Partners LP (AM) | DT Midstream (DTM) | Hess Midstream Partners LP (HESM) | SEACOR Marine Holdings (SMHI) | Kinder Morgan (KMI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
10,215 | 12,954 | 6,649 | 267 | 75,675 |
Revenue ($ Mln) |
1,327 | 1,332 | 1,601 | 208 | 18,344 |
Net Profit ($ Mln) |
676.37 | 471.00 | 376.70 | -36.60 | 3,603.00 |
Net Margin (%) |
50.96 | 35.36 | 23.53 | -17.55 | 19.64 |
RoE (%) |
32.59 | 9.53 | 59.69 | -14.89 | 11.13 |
Price to Earnings |
15.15 | 27.79 | 11.12 | -- | 20.97 |
Price-To-Book |
4.45 | 2.66 | 7.91 | 0.96 | 2.37 |
Income Statement ($ Mln)
| Antero Midstream Partners LP (AM) | DT Midstream (DTM) | Hess Midstream Partners LP (HESM) | SEACOR Marine Holdings (SMHI) | Kinder Morgan (KMI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,327.16 | 1,332.00 | 1,600.90 | 208.49 | 18,344.00 |
|
Cost of Revenue
|
497.94 | 469.00 | 394.70 | 93.10 | 7,948.00 |
|
Gross Profit
|
822.21 | 914.00 | 1,403.10 | 46.06 | 7,401.00 |
|
Operating Expenses
|
-283.22 | 273.00 | 200.90 | 119.80 | 5,082.00 |
|
Operating Profit (EBIT)
|
1,112.44 | 661.00 | 1,005.30 | -4.42 | 5,314.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
920.36 | 656.00 | 800.10 | -29.41 | 4,739.00 |
|
Provision for Tax
|
243.99 | 129.00 | 121.60 | 7.19 | 1,033.00 |
|
Profit after Tax (Net Income)
|
676.37 | 471.00 | 376.70 | -36.60 | 3,603.00 |
|
Minority Interest
|
0.00 | -15.00 | -222.10 | 0.00 | -103.00 |
|
Consolidated Profit
|
51.79 | 111.00 | 0.00 | 0.00 | 992.00 |
Liabilities ($ Mln)
| Antero Midstream Partners LP (AM) | DT Midstream (DTM) | Hess Midstream Partners LP (HESM) | SEACOR Marine Holdings (SMHI) | Kinder Morgan (KMI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,214.86 | 4,815.00 | 0.00 | 243.82 | 31,595.00 |
|
Minority Interest
|
0.00 | -15.00 | -222.10 | 0.00 | -103.00 |
|
Non-Current Liabilities
|
3,975.91 | 4,974.00 | 0.00 | 301.16 | 37,391.00 |
|
Current Liabilities
|
150.31 | 403.00 | 0.00 | 71.21 | 5,179.00 |
|
Total Liabilities
|
5,884.12 | 10,080.00 | 4,388.30 | 660.60 | 74,554.00 |
Assets ($ Mln)
| Antero Midstream Partners LP (AM) | DT Midstream (DTM) | Hess Midstream Partners LP (HESM) | SEACOR Marine Holdings (SMHI) | Kinder Morgan (KMI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6,214.09 | 9,863.00 | 0.00 | 459.68 | 71,927.00 |
|
Current Assets
|
126.99 | 469.00 | 0.00 | 156.84 | 3,470.00 |
|
Total Assets
|
5,884.12 | 10,080.00 | 4,388.30 | 660.60 | 74,554.00 |
|
Total Debt*
|
3,204.38 | 0.00 | 0.00 | 314.03 | 33,073.00 |
|
Net Current Assets
|
-23.32 | 66.00 | 0.00 | 85.62 | -1,709.00 |
Cashflow ($ Mln)
| Antero Midstream Partners LP (AM) | DT Midstream (DTM) | Hess Midstream Partners LP (HESM) | SEACOR Marine Holdings (SMHI) | Kinder Morgan (KMI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
932.46 | 867.00 | 983.80 | -10.26 | 5,917.00 |
|
Cash Flow from Investing Activities
|
-169.21 | -372.00 | -255.60 | 17.56 | -3,179.00 |
|
Cash from Financing Activities
|
-500.32 | -509.00 | -730.60 | -15.29 | -2,843.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Antero Midstream Partners LP (AM) | DT Midstream (DTM) | Hess Midstream Partners LP (HESM) | SEACOR Marine Holdings (SMHI) | Kinder Morgan (KMI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.93 | 5.43 | 8.46 | -4.47 | 4.83 |
|
ROE (%)
|
32.59 | 9.53 | 59.69 | -14.89 | 11.13 |
|
ROA (%)
|
11.00 | 4.45 | 16.16 | -5.01 | 4.60 |
|
EBIT Margin (%)
|
84.97 | 61.49 | 62.97 | 20.13 | 28.35 |
|
Net Margin (%)
|
50.96 | 35.36 | 23.53 | -17.55 | 19.64 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Antero Midstream Partners LP (AM) | DT Midstream (DTM) | Hess Midstream Partners LP (HESM) | SEACOR Marine Holdings (SMHI) | Kinder Morgan (KMI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.21 | 13.36 | -0.51 | -15.01 | 11.79 |
|
EBIT Growth (%)
|
34.87 | 13.91 | -0.78 | 2,741.10 | -3.31 |
|
Net Profit Growth (%)
|
43.17 | 16.87 | 14.15 | 7.22 | 32.12 |
|
EPS Growth (%)
|
44.97 | 0.22 | 3.92 | 0.45 | 31.92 |
|
Book Value Growth (%)
|
8.31 | -- | -- | -13.09 | 2.64 |
Valuation Ratios
| Antero Midstream Partners LP (AM) | DT Midstream (DTM) | Hess Midstream Partners LP (HESM) | SEACOR Marine Holdings (SMHI) | Kinder Morgan (KMI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.76 | 27.89 | 12.65 | -5.67 | 20.01 |
|
Price / Book Value
|
4.45 | 2.66 | 7.91 | 0.96 | 2.37 |
|
Dividend Yield (%)
|
0.00 | 2.72 | 9.74 | 0.00 | 3.53 |
|
EV/EBITDA
|
9.78 | 14.65 | 8.47 | 6.43 | 14.02 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Antero Midstream Partners LP (AM) | DT Midstream (DTM) | Hess Midstream Partners LP (HESM) | SEACOR Marine Holdings (SMHI) | Kinder Morgan (KMI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.42 | 0.68 | 6.64 | 1.16 | 0.99 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | 0.06 | 0.13 | 0.05 |
|
Current Ratio
|
0.84 | 1.16 | 0.85 | 2.20 | 0.67 |
|
Quick Ratio
|
0.84 | 1.16 | -- | 2.17 | 0.55 |
|
Interest Coverage
|
5.44 | 5.02 | 4.63 | 0.59 | 3.74 |
Operating Efficiency Ratios
| Antero Midstream Partners LP (AM) | DT Midstream (DTM) | Hess Midstream Partners LP (HESM) | SEACOR Marine Holdings (SMHI) | Kinder Morgan (KMI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.37 | 13.89 | 0.00 | 35.07 | 8.70 |
|
Asset Turnover
|
0.22 | 0.13 | 0.69 | 0.29 | 0.23 |
|
Receivable days
|
32.61 | 54.07 | 32.65 | 118.54 | 34.69 |
|
Inventory Days
|
-- | -- | -- | 4.98 | 21.59 |
|
Payable days
|
13.44 | 78.82 | 120.44 | 50.74 | 53.61 |
|
Cash Conversion Cycle
|
-- | -- | -- | 72.78 | 2.68 |