Shake Shack Inc. Class A (SHAK) Peer Comparison
$73.68
As on 26-Aug-2026 10:43EDT
Market cap
$3,159 Mln
Revenue (TTM)
$1,552 Mln
P/E Ratio
77.7
P/B Ratio
5.4
Div. Yield
0 %
| Shake Shack Inc. Class A (SHAK) | Aramark Holdings (ARMK) | Texas Roadhouse (TXRH) | Dutch Bros Inc (BROS) | Brinker International (EAT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,159 | 15,651 | 13,422 | 8,659 | 10,553 |
Revenue ($ Mln) |
1,552 | 19,845 | 6,232 | 1,882 | 5,807 |
Net Profit ($ Mln) |
39.72 | 382.91 | 413.17 | 92.37 | 487.00 |
Net Margin (%) |
2.56 | 1.93 | 6.63 | 4.91 | 8.39 |
RoE (%) |
6.76 | 11.58 | 26.78 | 7.17 | 119.57 |
Price to Earnings |
77.74 | 41.81 | 32.15 | 68.57 | 22.66 |
Price-To-Book |
5.44 | 4.64 | 8.47 | 11.01 | 22.53 |
Income Statement ($ Mln)
| Shake Shack Inc. Class A (SHAK) | Aramark Holdings (ARMK) | Texas Roadhouse (TXRH) | Dutch Bros Inc (BROS) | Brinker International (EAT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,552.30 | 19,845.26 | 6,231.52 | 1,882.46 | 5,807.40 |
|
Cost of Revenue
|
1,152.24 | 18,538.71 | 5,278.18 | 1,411.45 | 4,724.50 |
|
Gross Profit
|
259.80 | 1,070.29 | 729.92 | 423.95 | 982.40 |
|
Operating Expenses
|
329.92 | 435.85 | 456.02 | 289.24 | 463.00 |
|
Operating Profit (EBIT)
|
70.14 | 870.70 | 497.31 | 181.77 | 619.90 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
65.04 | 517.21 | 486.71 | 157.32 | 580.90 |
|
Provision for Tax
|
21.74 | 133.49 | 64.62 | 25.61 | 93.90 |
|
Profit after Tax (Net Income)
|
39.72 | 382.91 | 413.17 | 92.37 | 487.00 |
|
Minority Interest
|
-3.58 | -0.63 | -8.92 | -39.34 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | 228.00 |
Liabilities ($ Mln)
| Shake Shack Inc. Class A (SHAK) | Aramark Holdings (ARMK) | Texas Roadhouse (TXRH) | Dutch Bros Inc (BROS) | Brinker International (EAT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
544.32 | 3,394.21 | 1,558.55 | 797.65 | 443.70 |
|
Minority Interest
|
-3.58 | -0.63 | -8.92 | -39.34 | 0.00 |
|
Non-Current Liabilities
|
1,142.73 | 7,508.59 | 1,301.48 | 2,140.59 | 1,694.60 |
|
Current Liabilities
|
236.00 | 3,001.23 | 790.79 | 261.08 | 676.70 |
|
Total Liabilities
|
1,896.21 | 13,304.63 | 3,549.47 | 3,009.31 | 2,678.60 |
Assets ($ Mln)
| Shake Shack Inc. Class A (SHAK) | Aramark Holdings (ARMK) | Texas Roadhouse (TXRH) | Dutch Bros Inc (BROS) | Brinker International (EAT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,556.52 | 10,118.00 | 3,310.17 | 3,024.20 | 2,507.30 |
|
Current Assets
|
393.76 | 3,855.93 | 361.90 | 352.49 | 307.70 |
|
Total Assets
|
1,896.21 | 13,304.63 | 3,549.47 | 3,009.31 | 2,678.60 |
|
Total Debt*
|
263.17 | 6,467.90 | 1,087.55 | 1,207.33 | 1,614.00 |
|
Net Current Assets
|
157.76 | 0.00 | -428.90 | 91.41 | 0.00 |
Cashflow ($ Mln)
| Shake Shack Inc. Class A (SHAK) | Aramark Holdings (ARMK) | Texas Roadhouse (TXRH) | Dutch Bros Inc (BROS) | Brinker International (EAT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
222.36 | 921.04 | 730.07 | 295.55 | 679.00 |
|
Cash Flow from Investing Activities
|
-165.85 | -722.42 | -480.52 | -241.07 | -263.40 |
|
Cash from Financing Activities
|
-17.10 | -234.63 | -360.07 | -78.43 | -461.30 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Shake Shack Inc. Class A (SHAK) | Aramark Holdings (ARMK) | Texas Roadhouse (TXRH) | Dutch Bros Inc (BROS) | Brinker International (EAT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.38 | 3.74 | 14.59 | 4.91 | 18.68 |
|
ROE (%)
|
6.76 | 11.58 | 26.78 | 7.17 | 118.35 |
|
ROA (%)
|
1.91 | 2.26 | 9.80 | 2.78 | 15.04 |
|
EBIT Margin (%)
|
4.20 | 4.32 | 7.81 | 9.01 | 10.70 |
|
Net Margin (%)
|
2.56 | 1.93 | 6.63 | 4.91 | 8.39 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Shake Shack Inc. Class A (SHAK) | Aramark Holdings (ARMK) | Texas Roadhouse (TXRH) | Dutch Bros Inc (BROS) | Brinker International (EAT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.33 | 11.02 | 9.89 | 29.65 | 7.86 |
|
EBIT Growth (%)
|
117.35 | 2.13 | -6.89 | 29.45 | 21.11 |
|
Net Profit Growth (%)
|
99.69 | 5.87 | -5.67 | 61.40 | 27.12 |
|
EPS Growth (%)
|
104.52 | 6.21 | -4.75 | 50.72 | 29.69 |
|
Book Value Growth (%)
|
10.16 | 9.50 | 8.53 | 18.00 | 24.17 |
Valuation Ratios
| Shake Shack Inc. Class A (SHAK) | Aramark Holdings (ARMK) | Texas Roadhouse (TXRH) | Dutch Bros Inc (BROS) | Brinker International (EAT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
74.29 | 31.41 | 27.12 | 97.71 | 21.89 |
|
Price / Book Value
|
6.47 | 3.26 | 7.53 | 11.46 | 22.61 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
21.72 | 12.28 | 18.55 | 30.89 | 13.98 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Shake Shack Inc. Class A (SHAK) | Aramark Holdings (ARMK) | Texas Roadhouse (TXRH) | Dutch Bros Inc (BROS) | Brinker International (EAT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.46 | 0.00 | 0.03 | 0.24 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.03 | 0.02 | 0.06 | 0.95 |
|
Current Ratio
|
1.67 | 1.28 | 0.46 | 1.35 | 0.45 |
|
Quick Ratio
|
1.64 | 1.14 | 0.39 | 1.19 | 0.45 |
|
Interest Coverage
|
13.09 | 2.52 | -- | 6.54 | 15.34 |
Operating Efficiency Ratios
| Shake Shack Inc. Class A (SHAK) | Aramark Holdings (ARMK) | Texas Roadhouse (TXRH) | Dutch Bros Inc (BROS) | Brinker International (EAT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.23 | 13.01 | 1.19 | 1.00 | 0.00 |
|
Asset Turnover
|
0.75 | 1.17 | 1.48 | 0.57 | 1.79 |
|
Receivable days
|
8.92 | 42.81 | 12.67 | 3.23 | 4.55 |
|
Inventory Days
|
2.03 | 8.45 | 3.06 | 12.85 | 7.40 |
|
Payable days
|
7.45 | 30.55 | 10.93 | 10.51 | 13.65 |
|
Cash Conversion Cycle
|
3.50 | 20.70 | 4.79 | 5.57 | -1.71 |