Market cap
$2,608 Mln
Revenue (TTM)
$2,686 Mln
P/E Ratio
--
P/B Ratio
2.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.37 | -1.61 | -6.27 | 0.93 | 7.31 |
| EBIT | -2.55 | -11.57 | -90.84 | -58.26 | 44.34 |
| Net Profit | -26.82 | -5.91 | 98.10 | -128.63 | 14.77 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-24 | Mar-23 |
| EBIT-Margin
| 12.91 | 10.57 | 1.27 | 1.78 | 15.73 |
| Net Margin
| -0.32 | 0.91 | -0.34 | -- | -0.32 |
| Return on equity
| 16.50 | 13.02 | -0.77 | -0.49 | -0.86 |
| Return on Capital
| 9.68 | 7.71 | -- | -0.26 | -0.47 |
| Return on Assets
| 7.39 | 5.82 | -0.30 | -0.21 | -0.37 |
| Debt to Equity (x)
| -- | -- | 0.48 | 0.74 | 1.02 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
--
|
-0.26
|
-0.47
|
29.76
|
22.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-0.77
Lower than Peers by 6.78
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
-0.77
|
-0.49
|
-0.86
|
50.85
|
45.11
|
|
Peer Median
|
6.01
|
--
|
--
|
--
|
--
|
ROA
-0.30
Lower than Peers by 2.21
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
-0.30
|
-0.21
|
-0.37
|
22.75
|
16.86
|
|
Peer Median
|
1.91
|
--
|
--
|
--
|
--
|
EBIT Margin
1.27
Lower than Peers by 3.37
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
1.27
|
1.78
|
15.73
|
21.23
|
12.27
|
|
Peer Median
|
4.63
|
--
|
--
|
--
|
--
|
Net Margin
-0.34
Lower than Peers by 2.68
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
-0.34
|
-0.20
|
-0.32
|
15.54
|
11.89
|
|
Peer Median
|
2.34
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-6.27
Lower than Peers by 2.43
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
-6.27
|
-0.11
|
0.01
|
0.37
|
0.27
|
|
Peer Median
|
-3.84
|
--
|
--
|
--
|
--
|
EBIT Growth
-90.84
Lower than Peers by 68.53
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
-90.84
|
-89.89
|
-25.05
|
136.74
|
732.68
|
|
Peer Median
|
-22.31
|
--
|
--
|
--
|
--
|
Net Profit Growth
98.10
Higher than Peers by 115.99
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
98.10
|
43.35
|
-102.05
|
77.90
|
271.53
|
|
Peer Median
|
-17.89
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.48
Higher than Peers by 0.22
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
0.48
|
0.74
|
1.02
|
0.66
|
0.78
|
|
Peer Median
|
0.26
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
0.01
|
0.01
|
0.07
|
0.01
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.90
Higher than Peers by 0.68
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
2.90
|
2.79
|
2.64
|
2.82
|
2.87
|
|
Peer Median
|
2.22
|
--
|
--
|
--
|
--
|
Quick Ratio
1.26
Higher than Peers by 0.03
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
1.26
|
1.21
|
1.07
|
1.19
|
1.64
|
|
Peer Median
|
1.23
|
--
|
--
|
--
|
--
|
Interest Coverage
0.61
Lower than Peers by 4.17
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
0.61
|
0.78
|
8.17
|
25.58
|
10.67
|
|
Peer Median
|
4.78
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
14.01
Higher than Peers by 5.72
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
14.01
|
13.29
|
11.02
|
13.15
|
15.25
|
|
Peer Median
|
8.28
|
--
|
--
|
--
|
--
|
Asset Turnover
0.90
Higher than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
0.90
|
1.06
|
1.19
|
1.46
|
1.41
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
--
|
46.84
|
43.86
|
44.37
|
54.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
--
|
127.74
|
120.59
|
103.56
|
90.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
--
|
29.03
|
25.25
|
29.30
|
29.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
--
|
145.55
|
139.20
|
118.63
|
115.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
2.12
Higher than Peers by 0.14
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
2.12
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.98
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.45
|
--
|
--
|
--
|
--
|
EV/EBITDA
26.13
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
26.13
|
5.24
|
1.85
|
1.01
|
0.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,608
Higher than Peers by 2,508
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vista Outdoor (VSTO)
|
2,608
|
--
|
--
|
--
|
--
|
|
Peer Median
|
99
|
--
|
--
|
--
|
--
|