Market cap
$706 Mln
Revenue (TTM)
$443 Mln
P/E Ratio
41.9
P/B Ratio
17.9
Div. Yield
0 %
| Yext (YEXT) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
706 | 337 | 25,817 | 10,705 | 8,791 |
Revenue ($ Mln) |
443 | 1,348 | 4,666 | 1,166 | 1,055 |
Net Profit ($ Mln) |
26.12 | -12.61 | 1,484.27 | -197.22 | -52.69 |
Net Margin (%) |
5.90 | -0.94 | 31.81 | -16.92 | -4.99 |
RoE (%) |
26.78 | -6.32 | 16.24 | -2.88 | -5.36 |
Price to Earnings |
41.94 | -- | 17.98 | -- | -- |
Price-To-Book |
17.87 | 1.87 | 2.93 | 1.78 | 8.79 |
Income Statement ($ Mln)
| Yext (YEXT) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
446.58 | 1,348.12 | 4,666.21 | 1,071.42 | 955.22 |
|
Cost of Revenue
|
114.07 | 759.63 | 2,582.35 | 380.63 | 120.74 |
|
Gross Profit
|
332.51 | 588.49 | 2,083.86 | 690.79 | 834.48 |
|
Operating Expenses
|
287.96 | 610.19 | 431.27 | 998.28 | 904.96 |
|
Operating Profit (EBIT)
|
44.55 | -21.70 | 1,652.59 | -307.49 | -70.48 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
40.13 | -12.27 | 1,834.98 | -326.00 | -48.07 |
|
Provision for Tax
|
2.26 | 0.34 | 354.58 | -55.95 | 10.50 |
|
Profit after Tax (Net Income)
|
37.87 | -12.61 | 1,484.27 | -270.05 | -55.96 |
|
Minority Interest
|
-- | -- | 20.46 | -- | 45.58 |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Yext (YEXT) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
159.42 | 196.10 | 9,097.30 | 6,846.23 | 990.67 |
|
Minority Interest
|
-- | -- | 20.46 | -- | 45.58 |
|
Non-Current Liabilities
|
165.57 | 47.65 | 210.19 | 108.04 | 34.36 |
|
Current Liabilities
|
296.78 | 235.67 | 703.74 | 643.30 | 652.14 |
|
Total Liabilities
|
621.78 | 479.42 | 10,027.81 | 7,597.56 | 1,722.75 |
Assets ($ Mln)
| Yext (YEXT) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
303.97 | 131.11 | 4,459.62 | 6,746.87 | 66.97 |
|
Current Assets
|
317.80 | 348.31 | 5,568.19 | 850.70 | 1,655.78 |
|
Total Assets
|
621.78 | 479.42 | 10,027.81 | 7,597.56 | 1,722.75 |
|
Total Debt*
|
178.46 | 68.35 | 88.37 | 18.08 | 0.19 |
|
Net Current Assets
|
21.02 | 167.65 | 5,071.35 | 207.40 | 1,003.64 |
Cashflow ($ Mln)
| Yext (YEXT) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
55.85 | 39.07 | 1,604.49 | 70.58 | 232.86 |
|
Cash Flow from Investing Activities
|
-21.36 | -15.40 | -877.60 | -35.56 | -267.29 |
|
Cash from Financing Activities
|
-9.52 | -42.33 | -1,606.85 | 201.97 | 34.81 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Yext (YEXT) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.91 | -4.49 | 16.07 | -23.25 | -6.33 |
|
ROE (%)
|
24.23 | -6.32 | 16.24 | -42.94 | -6.33 |
|
ROA (%)
|
6.15 | -2.63 | 14.76 | -3.60 | -3.58 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
8.48 | -0.94 | 31.81 | -25.21 | -5.86 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Yext (YEXT) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.06 | 0.06 | 0.00 | 0.24 | 0.26 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
235.51 | 56.14 | -4.39 | 14.49 | -784.54 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Yext (YEXT) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
0.29 | -111.80 | -2.13 | 3.75 | 34.31 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Yext (YEXT) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.12 | 0.35 | 0.01 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.12 | 0.11 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
1.07 | 1.48 | 7.91 | 1.32 | 2.54 |
|
Quick Ratio
|
-- | 0.96 | 7.84 | -- | -- |
|
Interest Coverage
|
6.30 | -- | 10.60 | -12.23 | -- |
Operating Efficiency Ratios
| Yext (YEXT) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | Gitlab Inc (GTLB) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.02 | 0.09 | 17.34 | 38.06 | 33.63 |
|
Asset Turnover
|
0.73 | 2.81 | 0.46 | 0.14 | 0.61 |
|
Receivable days
|
97.36 | 0.30 | 61.55 | 123.15 | 114.67 |
|
Inventory Days
|
-- | 57.96 | 6.44 | -- | 0.00 |
|
Payable days
|
16.98 | 43.91 | 60.05 | 4.48 | 25.30 |
|
Cash Conversion Cycle
|
-- | 14.35 | 7.94 | -- | 90.07 |