Market cap
$626 Mln
Revenue (TTM)
$445 Mln
P/E Ratio
78
P/B Ratio
25.7
Div. Yield
0 %
| Yext (YEXT) | QuinStreet (QNST) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | CACI International Inc. Class A (CACI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
626 | 1,185 | 446 | 32,560 | 14,284 |
Revenue ($ Mln) |
445 | 1,294 | 1,335 | 4,639 | 9,568 |
Net Profit ($ Mln) |
39.73 | 81.24 | -19.12 | 1,553.20 | 535.81 |
Net Margin (%) |
8.93 | 6.28 | -1.43 | 33.48 | 5.60 |
RoE (%) |
44.23 | 28.65 | -9.43 | 16.95 | 12.82 |
Price to Earnings |
78.00 | 14.73 | -- | 21.26 | 27.40 |
Price-To-Book |
25.72 | 3.66 | 2.21 | 3.62 | 3.28 |
Income Statement ($ Mln)
| Yext (YEXT) | QuinStreet (QNST) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | CACI International Inc. Class A (CACI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
446.58 | 1,293.71 | 1,267.17 | 4,646.96 | 9,567.78 |
|
Cost of Revenue
|
114.07 | 1,147.90 | 704.23 | 2,547.32 | 6,390.89 |
|
Gross Profit
|
332.51 | 145.81 | 562.94 | 2,099.64 | 3,176.89 |
|
Operating Expenses
|
287.96 | 110.38 | 591.78 | 402.93 | 2,257.08 |
|
Operating Profit (EBIT)
|
44.55 | 35.43 | -44.72 | 1,696.71 | 919.82 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
40.13 | 31.21 | -28.02 | 1,895.58 | 704.36 |
|
Provision for Tax
|
2.26 | -50.03 | 0.82 | 347.22 | 168.55 |
|
Profit after Tax (Net Income)
|
37.87 | 81.24 | -28.74 | 1,552.45 | 535.81 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Yext (YEXT) | QuinStreet (QNST) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | CACI International Inc. Class A (CACI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
159.42 | 323.09 | 202.98 | 9,187.03 | 4,462.70 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
165.57 | 138.24 | 71.42 | 200.13 | 5,833.02 |
|
Current Liabilities
|
296.78 | 259.97 | 206.23 | 683.28 | 1,523.93 |
|
Total Liabilities
|
621.78 | 721.30 | 480.62 | 10,090.90 | 11,819.64 |
Assets ($ Mln)
| Yext (YEXT) | QuinStreet (QNST) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | CACI International Inc. Class A (CACI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
303.97 | 404.69 | 106.75 | 4,452.42 | 9,558.30 |
|
Current Assets
|
317.80 | 316.61 | 373.87 | 5,638.48 | 2,261.35 |
|
Total Assets
|
621.78 | 721.30 | 480.62 | 10,090.90 | 11,819.64 |
|
Total Debt*
|
178.46 | 74.91 | 93.51 | 103.74 | 5,384.53 |
|
Net Current Assets
|
21.02 | 82.48 | 167.65 | 5,071.35 | 737.41 |
Cashflow ($ Mln)
| Yext (YEXT) | QuinStreet (QNST) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | CACI International Inc. Class A (CACI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
55.85 | 130.93 | 25.18 | 1,799.75 | 886.71 |
|
Cash Flow from Investing Activities
|
-21.36 | -118.21 | -59.12 | -587.45 | -2,734.23 |
|
Cash from Financing Activities
|
-9.52 | 14.54 | -14.97 | 52.11 | 1,934.81 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Yext (YEXT) | QuinStreet (QNST) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | CACI International Inc. Class A (CACI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.91 | 24.91 | -9.56 | 18.34 | 6.28 |
|
ROE (%)
|
24.23 | 28.65 | -14.74 | 18.58 | 12.82 |
|
ROA (%)
|
6.15 | 14.10 | -5.94 | 16.77 | 5.24 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
8.48 | 6.28 | -2.27 | 33.41 | 5.60 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Yext (YEXT) | QuinStreet (QNST) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | CACI International Inc. Class A (CACI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.06 | 0.18 | -0.05 | 0.10 | 0.11 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
235.51 | 1,625.83 | 77.69 | 13.90 | 7.20 |
|
EPS Growth (%)
|
-- | 16.28 | -- | -- | 0.07 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Yext (YEXT) | QuinStreet (QNST) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | CACI International Inc. Class A (CACI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 10.49 | -- | -- | 19.22 |
|
Price / Book Value
|
-- | 2.64 | -- | -- | 2.31 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
0.29 | 13.64 | 74.43 | -2.22 | 13.20 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Yext (YEXT) | QuinStreet (QNST) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | CACI International Inc. Class A (CACI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.12 | 0.23 | 0.46 | 0.01 | 1.21 |
|
Short term debt to equity ratio
|
0.12 | 0.01 | 0.11 | 0.00 | 0.02 |
|
Current Ratio
|
1.07 | 1.22 | 1.81 | 8.25 | 1.48 |
|
Quick Ratio
|
-- | -- | 1.24 | 8.19 | 1.37 |
|
Interest Coverage
|
6.30 | 8.06 | -- | 10.60 | 4.27 |
Operating Efficiency Ratios
| Yext (YEXT) | QuinStreet (QNST) | Stitch Fix (SFIX) | Copart Inc. (DE) (CPRT) | CACI International Inc. Class A (CACI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.02 | 14.01 | 0.09 | 16.43 | 17.82 |
|
Asset Turnover
|
0.73 | 2.25 | 2.62 | 0.50 | 0.93 |
|
Receivable days
|
97.36 | 44.75 | 0.25 | 60.89 | 59.37 |
|
Inventory Days
|
-- | -- | 56.09 | 5.97 | 8.85 |
|
Payable days
|
16.98 | 27.32 | 49.56 | 29.23 | 25.81 |
|
Cash Conversion Cycle
|
-- | -- | 6.77 | 37.63 | 42.42 |