Market cap
$757 Mln
Revenue (TTM)
$443 Mln
P/E Ratio
45
P/B Ratio
21.7
Div. Yield
0 %
| Yext (YEXT) | Stitch Fix (SFIX) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
757 | 346 | 789,823 | 29,596 | 10,967 |
Revenue ($ Mln) |
443 | 1,348 | 45,903 | 4,666 | 1,166 |
Net Profit ($ Mln) |
26.12 | -12.61 | 23,504.00 | 1,484.27 | -197.22 |
Net Margin (%) |
5.90 | -0.94 | 51.20 | 31.81 | -16.92 |
RoE (%) |
26.78 | -6.32 | 63.51 | 16.24 | -2.88 |
Price to Earnings |
45.00 | -- | 34.30 | 20.61 | -- |
Price-To-Book |
21.73 | 1.86 | 22.92 | 3.31 | 1.53 |
Income Statement ($ Mln)
| Yext (YEXT) | Stitch Fix (SFIX) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
446.58 | 1,348.12 | 45,903.00 | 4,666.21 | 1,071.42 |
|
Cost of Revenue
|
114.07 | 759.63 | 9,000.00 | 2,582.35 | 380.63 |
|
Gross Profit
|
332.51 | 588.49 | 36,903.00 | 2,083.86 | 690.79 |
|
Operating Expenses
|
287.96 | 610.19 | 8,793.00 | 431.27 | 998.28 |
|
Operating Profit (EBIT)
|
44.55 | -21.70 | 28,110.00 | 1,652.59 | -307.49 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
40.13 | -12.27 | 28,093.00 | 1,834.98 | -326.00 |
|
Provision for Tax
|
2.26 | 0.34 | 4,589.00 | 354.58 | -55.95 |
|
Profit after Tax (Net Income)
|
37.87 | -12.61 | 23,504.00 | 1,484.27 | -270.05 |
|
Minority Interest
|
-- | -- | -- | 16.59 | -- |
|
Consolidated Profit
|
-- | -- | 19,854.00 | -- | -- |
Liabilities ($ Mln)
| Yext (YEXT) | Stitch Fix (SFIX) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
159.42 | 196.10 | 36,111.00 | 9,097.30 | 6,846.23 |
|
Minority Interest
|
-- | -- | -- | 16.59 | -- |
|
Non-Current Liabilities
|
165.57 | 47.65 | 26,661.00 | 210.19 | 108.04 |
|
Current Liabilities
|
296.78 | 235.67 | 31,588.00 | 703.74 | 643.30 |
|
Total Liabilities
|
621.78 | 479.42 | 94,360.00 | 10,027.81 | 7,597.56 |
Assets ($ Mln)
| Yext (YEXT) | Stitch Fix (SFIX) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
303.97 | 131.11 | 63,874.00 | 4,459.62 | 6,746.87 |
|
Current Assets
|
317.80 | 348.31 | 30,486.00 | 5,568.19 | 850.70 |
|
Total Assets
|
621.78 | 479.42 | 94,360.00 | 10,027.81 | 7,597.56 |
|
Total Debt*
|
178.46 | 68.35 | 22,071.00 | 88.37 | 18.08 |
|
Net Current Assets
|
21.02 | 112.64 | 2,718.00 | 4,864.45 | 207.40 |
Cashflow ($ Mln)
| Yext (YEXT) | Stitch Fix (SFIX) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
55.85 | 39.07 | 23,728.00 | 1,604.49 | 70.58 |
|
Cash Flow from Investing Activities
|
-21.36 | -15.40 | -994.00 | -877.60 | -35.56 |
|
Cash from Financing Activities
|
-9.52 | -42.33 | -28,241.00 | -1,606.85 | 201.97 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Yext (YEXT) | Stitch Fix (SFIX) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.91 | -4.49 | 38.77 | 16.07 | -23.25 |
|
ROE (%)
|
24.23 | -6.32 | 63.51 | 16.24 | -42.94 |
|
ROA (%)
|
6.15 | -2.63 | 24.23 | 14.76 | -3.60 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
8.48 | -0.94 | 51.20 | 31.81 | -25.21 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Yext (YEXT) | Stitch Fix (SFIX) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.06 | 0.06 | 0.15 | 0.00 | 0.24 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
235.51 | 56.14 | 17.18 | -4.39 | 14.49 |
|
EPS Growth (%)
|
-- | -- | 0.21 | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Yext (YEXT) | Stitch Fix (SFIX) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | 28.77 | -- | -- |
|
Price / Book Value
|
-- | -- | 18.73 | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
0.29 | -111.80 | 22.62 | -2.13 | 3.75 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Yext (YEXT) | Stitch Fix (SFIX) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.12 | 0.35 | 0.61 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
0.12 | 0.11 | 0.08 | 0.00 | 0.00 |
|
Current Ratio
|
1.07 | 1.48 | 0.97 | 7.91 | 1.32 |
|
Quick Ratio
|
-- | 0.96 | -- | 7.84 | -- |
|
Interest Coverage
|
6.30 | -- | 38.06 | 10.60 | -12.23 |
Operating Efficiency Ratios
| Yext (YEXT) | Stitch Fix (SFIX) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.02 | 0.09 | 12.59 | 17.34 | 38.06 |
|
Asset Turnover
|
0.73 | 2.81 | 0.47 | 0.46 | 0.14 |
|
Receivable days
|
97.36 | 0.30 | 52.10 | 61.55 | 123.15 |
|
Inventory Days
|
-- | 57.96 | -- | 6.44 | -- |
|
Payable days
|
16.98 | 43.91 | 23.56 | 60.05 | 4.48 |
|
Cash Conversion Cycle
|
-- | 14.35 | -- | 7.94 | -- |