Advanced Drainage Systems (WMS) Peer Comparison
$125.43
As on 09-Oct-2026 11:42EDT
Market cap
$9,566 Mln
Revenue (TTM)
$3,222 Mln
P/E Ratio
21.6
P/B Ratio
5.2
Div. Yield
0.6 %
| Advanced Drainage Systems (WMS) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
9,566 | 17,291 | 17,158 | 13,522 | 13,079 |
Revenue ($ Mln) |
3,222 | 8,438 | 16,109 | 3,986 | 5,097 |
Net Profit ($ Mln) |
451.06 | 346.00 | 503.15 | 456.20 | 724.50 |
Net Margin (%) |
14.00 | 4.10 | 3.12 | 11.45 | 14.21 |
RoE (%) |
23.08 | 9.99 | 13.73 | 41.49 | 42.46 |
Price to Earnings |
21.61 | -- | 34.08 | 30.11 | 18.68 |
Price-To-Book |
5.25 | 4.65 | 5.02 | 10.36 | 7.96 |
Income Statement ($ Mln)
| Advanced Drainage Systems (WMS) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,050.38 | 7,911.00 | 14,299.17 | 3,371.47 | 5,019.90 |
|
Cost of Revenue
|
1,942.83 | 5,424.00 | 12,933.52 | 2,511.97 | 3,227.30 |
|
Gross Profit
|
1,107.55 | 2,487.00 | 1,365.65 | 859.50 | 1,792.60 |
|
Operating Expenses
|
420.83 | 1,933.00 | 713.01 | 474.98 | 792.50 |
|
Operating Profit (EBIT)
|
686.71 | 554.00 | 652.64 | 383.53 | 1,000.10 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
564.85 | 413.00 | 515.40 | 408.65 | 948.80 |
|
Provision for Tax
|
134.99 | 111.00 | 93.38 | 96.81 | 206.30 |
|
Profit after Tax (Net Income)
|
426.47 | 302.00 | 399.04 | 305.98 | 740.70 |
|
Minority Interest
|
23.58 | -- | 75.21 | 4.01 | -- |
|
Consolidated Profit
|
450.17 | -288.00 | 399.04 | -- | 740.70 |
Liabilities ($ Mln)
| Advanced Drainage Systems (WMS) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,932.39 | 3,408.00 | 3,259.31 | 883.96 | 1,795.40 |
|
Minority Interest
|
23.58 | -- | 75.21 | 4.01 | -- |
|
Non-Current Liabilities
|
2,040.19 | 3,378.00 | 3,520.38 | 74.27 | 3,731.60 |
|
Current Liabilities
|
509.47 | 2,150.00 | 3,271.05 | 633.43 | 736.00 |
|
Total Liabilities
|
4,505.62 | 8,936.00 | 10,125.94 | 1,595.66 | 6,263.00 |
Assets ($ Mln)
| Advanced Drainage Systems (WMS) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,274.79 | 5,707.00 | 5,796.86 | 510.18 | 3,985.60 |
|
Current Assets
|
1,230.83 | 3,229.00 | 4,329.08 | 1,085.48 | 2,277.40 |
|
Total Assets
|
4,505.62 | 8,936.00 | 10,125.94 | 1,595.66 | 6,263.00 |
|
Total Debt*
|
1,793.20 | 3,072.00 | 2,799.17 | 157.66 | 2,881.60 |
|
Net Current Assets
|
721.36 | 1,079.00 | 1,058.03 | 452.05 | 1,541.40 |
Cashflow ($ Mln)
| Advanced Drainage Systems (WMS) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
819.05 | 759.00 | 545.71 | 286.10 | 1,100.00 |
|
Cash Flow from Investing Activities
|
-1,211.82 | -254.00 | -291.77 | -163.69 | -240.40 |
|
Cash from Financing Activities
|
156.32 | -121.00 | -258.91 | -96.07 | -503.70 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Advanced Drainage Systems (WMS) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.56 | 6.40 | 6.88 | 35.68 | 20.74 |
|
ROE (%)
|
24.02 | 9.50 | 12.93 | 40.93 | 34.79 |
|
ROA (%)
|
10.41 | 3.53 | 4.18 | 21.55 | 12.26 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
13.98 | 3.82 | 2.79 | 9.08 | 14.76 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Advanced Drainage Systems (WMS) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.05 | 0.13 | 0.16 | 0.17 | 0.00 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-5.27 | 20.80 | 145.13 | 39.64 | -43.54 |
|
EPS Growth (%)
|
-0.06 | -0.20 | 1.46 | 0.42 | -0.36 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Advanced Drainage Systems (WMS) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.24 | 52.70 | 42.88 | 52.38 | 18.05 |
|
Price / Book Value
|
5.57 | 4.67 | 5.25 | 18.13 | 7.45 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
14.13 | 18.41 | 17.50 | 36.08 | 12.37 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Advanced Drainage Systems (WMS) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.93 | 0.90 | 0.86 | 0.18 | 1.60 |
|
Short term debt to equity ratio
|
0.03 | 0.03 | 0.10 | 0.03 | 0.00 |
|
Current Ratio
|
2.42 | 1.50 | 1.32 | 1.71 | 3.09 |
|
Quick Ratio
|
1.35 | 1.43 | 1.29 | 1.54 | 2.49 |
|
Interest Coverage
|
7.02 | 4.65 | 3.98 | 217.87 | 13.09 |
Operating Efficiency Ratios
| Advanced Drainage Systems (WMS) | Api Group Corp (APG) | MasTec (MTZ) | IES Holdings (IESC) | Carlisle Companies (CSL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.80 | 25.88 | 24.79 | 21.39 | 11.83 |
|
Asset Turnover
|
0.74 | 0.93 | 1.50 | 2.37 | 0.83 |
|
Receivable days
|
43.33 | 91.05 | 82.79 | 72.64 | 42.69 |
|
Inventory Days
|
96.97 | 9.70 | 3.10 | 15.50 | 52.06 |
|
Payable days
|
42.84 | 34.44 | 33.70 | 26.08 | 27.96 |
|
Cash Conversion Cycle
|
97.47 | 66.30 | 52.19 | 62.07 | 66.79 |