Advanced Drainage Systems (WMS) Peer Comparison
$137.30
As on 28-Aug-2026 13:43EDT
Market cap
$10,741 Mln
Revenue (TTM)
$3,222 Mln
P/E Ratio
24.3
P/B Ratio
5.9
Div. Yield
0.5 %
| Advanced Drainage Systems (WMS) | Carlisle Companies (CSL) | Owens Corning Inc (OC) | Valmont (VMI) | Aecom Technology Corporation (ACM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
10,741 | 14,200 | 11,633 | 9,299 | 8,388 |
Revenue ($ Mln) |
3,222 | 5,097 | 9,847 | 4,232 | 15,393 |
Net Profit ($ Mln) |
451.06 | 724.50 | -670.00 | 494.98 | 288.04 |
Net Margin (%) |
14.00 | 14.21 | -6.80 | 11.70 | 1.87 |
RoE (%) |
23.08 | 42.46 | -17.65 | 28.33 | 10.91 |
Price to Earnings |
24.27 | 20.75 | -- | 18.90 | 22.87 |
Price-To-Book |
5.92 | 8.98 | 3.17 | 5.41 | 3.82 |
Income Statement ($ Mln)
| Advanced Drainage Systems (WMS) | Carlisle Companies (CSL) | Owens Corning Inc (OC) | Valmont (VMI) | Aecom Technology Corporation (ACM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,050.38 | 5,019.90 | 10,103.00 | 4,104.10 | 16,139.62 |
|
Cost of Revenue
|
1,942.83 | 3,227.30 | 7,220.00 | 2,864.17 | 14,922.91 |
|
Gross Profit
|
1,107.55 | 1,792.60 | 2,883.00 | 1,239.94 | 1,216.71 |
|
Operating Expenses
|
420.83 | 792.50 | 1,163.00 | 717.63 | 190.19 |
|
Operating Profit (EBIT)
|
686.71 | 1,000.10 | 1,720.00 | 522.30 | 1,026.52 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
564.85 | 948.80 | 105.00 | 377.55 | 915.57 |
|
Provision for Tax
|
134.99 | 206.30 | 293.00 | 23.86 | 204.02 |
|
Profit after Tax (Net Income)
|
426.47 | 740.70 | -522.00 | 350.27 | 561.77 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
450.17 | 740.70 | -522.00 | 350.27 | 561.77 |
Liabilities ($ Mln)
| Advanced Drainage Systems (WMS) | Carlisle Companies (CSL) | Owens Corning Inc (OC) | Valmont (VMI) | Aecom Technology Corporation (ACM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,932.39 | 1,795.40 | 3,853.00 | 1,632.79 | 2,492.58 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
2,040.19 | 3,731.60 | 6,427.00 | 995.42 | 3,575.25 |
|
Current Liabilities
|
509.47 | 736.00 | 2,660.00 | 731.62 | 5,928.82 |
|
Total Liabilities
|
4,505.62 | 6,263.00 | 12,980.00 | 3,369.33 | 12,200.25 |
Assets ($ Mln)
| Advanced Drainage Systems (WMS) | Carlisle Companies (CSL) | Owens Corning Inc (OC) | Valmont (VMI) | Aecom Technology Corporation (ACM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,274.79 | 3,985.60 | 9,635.00 | 1,649.68 | 5,470.02 |
|
Current Assets
|
1,230.83 | 2,277.40 | 3,345.00 | 1,719.65 | 6,730.23 |
|
Total Assets
|
4,505.62 | 6,263.00 | 12,980.00 | 3,369.33 | 12,200.25 |
|
Total Debt*
|
1,793.20 | 2,881.60 | 6,155.00 | 925.67 | 3,361.90 |
|
Net Current Assets
|
721.36 | 1,541.40 | 685.00 | 988.03 | 801.41 |
Cashflow ($ Mln)
| Advanced Drainage Systems (WMS) | Carlisle Companies (CSL) | Owens Corning Inc (OC) | Valmont (VMI) | Aecom Technology Corporation (ACM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
819.05 | 1,100.00 | 1,786.00 | 456.48 | 821.60 |
|
Cash Flow from Investing Activities
|
-1,211.82 | -240.40 | -765.00 | -244.51 | -413.22 |
|
Cash from Financing Activities
|
156.32 | -503.70 | -1,072.00 | -197.09 | -403.67 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Advanced Drainage Systems (WMS) | Carlisle Companies (CSL) | Owens Corning Inc (OC) | Valmont (VMI) | Aecom Technology Corporation (ACM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.56 | 20.74 | -6.68 | 14.10 | 10.15 |
|
ROE (%)
|
24.02 | 34.79 | -11.63 | 22.07 | 24.02 |
|
ROA (%)
|
10.41 | 12.26 | -3.86 | 10.46 | 4.63 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
13.98 | 14.76 | -5.17 | 8.53 | 3.48 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Advanced Drainage Systems (WMS) | Carlisle Companies (CSL) | Owens Corning Inc (OC) | Valmont (VMI) | Aecom Technology Corporation (ACM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.05 | 0.00 | -0.08 | 0.01 | 0.00 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-5.27 | -43.54 | -180.68 | 0.58 | 39.65 |
|
EPS Growth (%)
|
-0.06 | -0.36 | -1.88 | 0.03 | 0.42 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Advanced Drainage Systems (WMS) | Carlisle Companies (CSL) | Owens Corning Inc (OC) | Valmont (VMI) | Aecom Technology Corporation (ACM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.24 | 18.05 | -17.19 | 22.68 | 30.98 |
|
Price / Book Value
|
5.57 | 7.45 | 2.33 | 4.87 | 6.98 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
14.13 | 12.37 | 15.16 | 17.14 | 15.03 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Advanced Drainage Systems (WMS) | Carlisle Companies (CSL) | Owens Corning Inc (OC) | Valmont (VMI) | Aecom Technology Corporation (ACM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.93 | 1.60 | 1.60 | 0.57 | 1.35 |
|
Short term debt to equity ratio
|
0.03 | 0.00 | 0.15 | 0.00 | 0.08 |
|
Current Ratio
|
2.42 | 3.09 | 1.26 | 2.35 | 1.14 |
|
Quick Ratio
|
1.35 | 2.49 | 0.70 | 1.58 | -- |
|
Interest Coverage
|
7.02 | 13.09 | 1.41 | 10.31 | 5.97 |
Operating Efficiency Ratios
| Advanced Drainage Systems (WMS) | Carlisle Companies (CSL) | Owens Corning Inc (OC) | Valmont (VMI) | Aecom Technology Corporation (ACM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.80 | 11.83 | 9.27 | 21.82 | 27.44 |
|
Asset Turnover
|
0.74 | 0.83 | 0.75 | 1.23 | 1.33 |
|
Receivable days
|
43.33 | 42.69 | 39.42 | 77.29 | 103.96 |
|
Inventory Days
|
96.97 | 52.06 | 77.38 | 73.75 | -- |
|
Payable days
|
42.84 | 27.96 | 67.97 | 46.66 | 59.00 |
|
Cash Conversion Cycle
|
97.47 | 66.79 | 48.83 | 104.39 | -- |