Moelis & Co (MC) Peer Comparison
$56.95
$-0.57
(-0.99%)
As on 01-Oct-2026 16:13EDT
Market cap
$4,425 Mln
Revenue (TTM)
$1,574 Mln
P/E Ratio
20.7
P/B Ratio
8.7
Div. Yield
4.4 %
Edit
| Moelis & Co (MC) | Stifel Financial Corporation (SF) | Freedom Holding (FRHC) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4,425 | 11,402 | 10,977 | 10,099 | 9,271 |
Revenue ($ Mln) |
1,574 | 6,676 | 2,334 | 4,742 | 2,523 |
Net Profit ($ Mln) |
228.26 | 953.63 | 154.59 | 745.05 | 406.16 |
Net Margin (%) |
14.50 | 14.28 | 6.62 | 15.71 | 16.10 |
RoE (%) |
37.24 | 15.91 | 10.55 | 35.01 | 17.86 |
Price to Earnings |
20.74 | 13.51 | 71.40 | 14.79 | 21.93 |
Price-To-Book |
8.72 | 2.14 | 7.20 | 5.43 | 4.04 |
Income Statement ($ Mln)
| Moelis & Co (MC) | Stifel Financial Corporation (SF) | Freedom Holding (FRHC) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,573.99 | 6,676.05 | 2,334.04 | 4,741.99 | 2,523.17 |
|
Cost of Revenue
|
473.56 | 1,006.10 | 974.64 | 72.13 | 1,241.53 |
|
Gross Profit
|
1,504.92 | 5,451.31 | 1,069.83 | 3,855.82 | 919.93 |
|
Operating Expenses
|
810.79 | 4,033.14 | 643.74 | 3,621.70 | 730.99 |
|
Operating Profit (EBIT)
|
289.65 | 1,636.80 | 715.67 | 1,048.15 | 550.65 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
341.72 | 1,219.47 | 226.28 | 1,009.92 | 550.22 |
|
Provision for Tax
|
85.21 | 265.84 | 71.69 | 200.72 | 145.57 |
|
Profit after Tax (Net Income)
|
228.26 | 953.63 | 154.59 | 745.05 | 406.16 |
|
Minority Interest
|
-28.25 | 0.00 | 0.00 | -64.15 | 0.00 |
|
Consolidated Profit
|
141.23 | 457.09 | 0.00 | 348.54 | 228.33 |
Liabilities ($ Mln)
| Moelis & Co (MC) | Stifel Financial Corporation (SF) | Freedom Holding (FRHC) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
505.81 | 6,013.24 | 1,535.28 | 1,858.56 | 2,255.00 |
|
Minority Interest
|
-28.25 | 0.00 | 0.00 | -64.15 | 0.00 |
|
Non-Current Liabilities
|
753.05 | 38,057.79 | 3,433.68 | 1,227.33 | 641.00 |
|
Current Liabilities
|
13.55 | 838.09 | 8,959.61 | 1,295.16 | 711.00 |
|
Total Liabilities
|
1,812.66 | 41,588.09 | 9,914.02 | 5,358.10 | 3,819.71 |
Assets ($ Mln)
| Moelis & Co (MC) | Stifel Financial Corporation (SF) | Freedom Holding (FRHC) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
558.11 | 2,690.17 | 5,189.34 | 1,504.38 | 2,647.00 |
|
Current Assets
|
274.65 | 3,721.13 | 6,821.03 | 3,196.41 | 1,021.00 |
|
Total Assets
|
1,812.66 | 41,588.09 | 9,914.02 | 5,358.10 | 3,819.71 |
|
Total Debt*
|
262.75 | 839.60 | 2,787.89 | 1,093.14 | 493.00 |
|
Net Current Assets
|
-183.31 | 0.00 | 3,492.61 | 0.00 | 524.00 |
Cashflow ($ Mln)
| Moelis & Co (MC) | Stifel Financial Corporation (SF) | Freedom Holding (FRHC) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
576.30 | 1,263.69 | 1,681.06 | 1,256.46 | 848.61 |
|
Cash Flow from Investing Activities
|
-195.97 | -1,760.59 | -905.47 | -98.33 | -265.06 |
|
Cash from Financing Activities
|
-283.90 | 91.25 | -1.58 | -635.62 | -329.07 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Moelis & Co (MC) | Stifel Financial Corporation (SF) | Freedom Holding (FRHC) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
31.06 | 8.23 | 2.29 | 20.35 | 16.43 |
|
ROE (%)
|
37.24 | 15.91 | 10.55 | 35.01 | 17.86 |
|
ROA (%)
|
12.22 | 2.08 | 0.92 | 11.32 | 9.52 |
|
EBIT Margin (%)
|
19.03 | 16.59 | 33.40 | 21.66 | 22.19 |
|
Net Margin (%)
|
14.50 | 14.28 | 6.62 | 15.71 | 16.10 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Moelis & Co (MC) | Stifel Financial Corporation (SF) | Freedom Holding (FRHC) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.69 | 11.97 | 13.63 | 45.68 | 1.69 |
|
EBIT Growth (%)
|
22.48 | 45.72 | 26.65 | 71.22 | -2.60 |
|
Net Profit Growth (%)
|
15.22 | 56.19 | 91.69 | 61.19 | -0.52 |
|
EPS Growth (%)
|
13.26 | 56.98 | 87.55 | 63.43 | 0.37 |
|
Book Value Growth (%)
|
-2.92 | 5.98 | 24.44 | 20.04 | 5.52 |
Valuation Ratios
| Moelis & Co (MC) | Stifel Financial Corporation (SF) | Freedom Holding (FRHC) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
23.48 | 20.21 | 95.23 | 24.62 | 27.95 |
|
Price / Book Value
|
9.63 | 2.31 | 6.64 | 7.17 | 5.14 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
15.42 | 12.98 | 9.65 | 15.77 | 17.53 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Moelis & Co (MC) | Stifel Financial Corporation (SF) | Freedom Holding (FRHC) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.19 | 0.96 | 0.29 | 0.00 |
|
Short term debt to equity ratio
|
0.03 | 0.14 | 0.82 | 0.04 | 0.00 |
|
Current Ratio
|
20.27 | 4.44 | 0.76 | 2.47 | 1.44 |
|
Quick Ratio
|
20.27 | 4.44 | 0.76 | 2.47 | 1.44 |
|
Interest Coverage
|
-- | 2.58 | 1.41 | 31.56 | -- |
Operating Efficiency Ratios
| Moelis & Co (MC) | Stifel Financial Corporation (SF) | Freedom Holding (FRHC) | Evercore Partners Inc (EVR) | Houlihan Lokey Inc. Class A (HLI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.11 | 0.02 | 171.24 | 13.43 | 8.88 |
|
Asset Turnover
|
0.84 | 0.15 | 0.14 | 0.72 | 0.59 |
|
Receivable days
|
22.23 | 81.45 | 722.00 | 46.00 | 64.17 |
|
Inventory Days
|
-- | -- | 1.64 | -- | -- |
|
Payable days
|
1,187.27 | 510.99 | 422.64 | 553.98 | 31.24 |
|
Cash Conversion Cycle
|
-- | -- | 301.00 | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
