Market cap
$8,429 Mln
Revenue (TTM)
$1,771 Mln
P/E Ratio
30.9
P/B Ratio
6.7
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,771.33
|
1,595.22
|
1,402.52
|
1,174.60
|
852.65
|
635.63
|
|||||
|
Cost of Revenue
|
545.82
|
498.22
|
441.73
|
367.04
|
287.00
|
219.30
|
|||||
|
Gross Profit
|
1,225.50
|
1,097.00
|
960.79
|
807.56
|
565.65
|
416.33
|
|||||
|
Operating Expenses
|
839.51
|
792.97
|
700.69
|
652.53
|
481.06
|
358.29
|
|||||
|
Operating Profit (EBIT)
|
385.99
|
304.02
|
260.09
|
155.03
|
84.59
|
58.04
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
-0.94
|
|||||
|
Profit before Tax
|
387.30
|
309.06
|
277.02
|
158.61
|
83.60
|
57.10
|
|||||
|
Provision for Tax
|
117.56
|
81.94
|
70.25
|
17.79
|
-7.18
|
-13.72
|
|||||
|
Profit after Tax (Net Income)
|
269.74
|
227.13
|
206.77
|
140.82
|
90.78
|
70.82
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
140.82
|
90.78
|
70.82
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,221.42
|
1,233.75
|
1,033.06
|
842.86
|
613.46
|
476.93
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
242.70
|
250.41
|
95.04
|
78.02
|
75.02
|
70.94
|
|||||
|
Current Liabilities
|
3,420.24
|
2,905.27
|
3,117.36
|
2,774.80
|
4,120.53
|
1,867.02
|
|||||
|
Total Liabilities
|
4,884.36
|
4,389.43
|
4,245.46
|
3,695.68
|
4,809.01
|
2,414.89
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,161.30
|
1,077.46
|
720.97
|
647.24
|
577.33
|
382.00
|
|||||
|
Current Assets
|
3,723.06
|
3,311.97
|
3,524.49
|
3,048.44
|
4,231.68
|
2,032.88
|
|||||
|
Total Assets
|
4,884.36
|
4,389.43
|
4,245.46
|
3,695.68
|
4,809.01
|
2,414.89
|
|||||
|
Total Debt*
|
123.45
|
217.89
|
54.45
|
70.27
|
77.52
|
74.75
|
|||||
|
Net Current Assets
|
302.82
|
406.70
|
407.13
|
273.64
|
111.15
|
165.87
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
533.25
|
418.23
|
384.67
|
281.84
|
155.05
|
124.85
|
|||||
|
Cash Flow from Investing Activities
|
-154.79
|
-455.55
|
-101.89
|
-220.16
|
-479.77
|
48.42
|
|||||
|
Cash from Financing Activities
|
8.98
|
-325.82
|
141.65
|
-1,433.82
|
2,172.38
|
280.54
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
453.75
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
4.92
|
4.04
|
3.63
|
2.49
|
1.61
|
1.26
|
|||||
|
Cash EPS ($)
|
6.97
|
5.81
|
4.98
|
3.56
|
2.50
|
2.02
|
|||||
|
Adjusted Book Value ($)
|
22.30
|
21.93
|
18.16
|
14.87
|
10.86
|
8.46
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
9.74
|
7.43
|
6.76
|
4.97
|
2.75
|
2.22
|
|||||
|
Free Cash Flow per Share ($)
|
9.08
|
6.09
|
6.44
|
3.81
|
1.81
|
1.54
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
19.29
|
17.89
|
20.67
|
17.56
|
14.61
|
12.58
|
|||||
|
ROE (%)
|
21.97
|
20.04
|
22.04
|
19.34
|
16.65
|
16.28
|
|||||
|
ROA (%)
|
5.82
|
5.26
|
5.21
|
3.31
|
2.51
|
3.22
|
|||||
|
EBIT Margin (%)
|
21.87
|
20.19
|
19.81
|
13.57
|
9.86
|
8.98
|
|||||
|
Net Margin (%)
|
15.23
|
14.24
|
14.74
|
11.99
|
10.65
|
11.16
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.11
|
0.14
|
0.19
|
0.38
|
0.34
|
0.13
|
|||||
|
EBIT Growth (%)
|
20.24
|
15.96
|
74.30
|
89.51
|
47.27
|
-13.70
|
|||||
|
Net Profit Growth (%)
|
18.76
|
9.85
|
46.83
|
55.13
|
28.18
|
9.87
|
|||||
|
EPS Growth (%)
|
0.22
|
0.11
|
0.46
|
0.55
|
0.28
|
0.09
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
21.22
|
44.88
|
36.28
|
74.25
|
108.50
|
151.82
|
|||||
|
Price / Book Value
|
4.69
|
8.26
|
7.26
|
12.41
|
16.06
|
22.54
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.17
|
23.74
|
20.20
|
46.49
|
72.83
|
106.12
|
|||||
|
Close Price ($)
|
104.53
|
181.19
|
131.85
|
184.53
|
174.42
|
190.80
|
|||||
|
High Price ($)
|
197.78
|
223.80
|
230.52
|
276.88
|
314.50
|
218.34
|
|||||
|
Low Price ($)
|
92.99
|
129.94
|
131.00
|
160.00
|
152.01
|
124.75
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.10
|
0.18
|
0.05
|
0.08
|
0.13
|
0.16
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
|||||
|
Current Ratio
|
1.09
|
1.14
|
1.13
|
1.10
|
1.03
|
1.09
|
|||||
|
Quick Ratio
|
--
|
--
|
1.14
|
0.13
|
1.03
|
0.15
|
|||||
|
Interest Coverage
|
--
|
24.68
|
366.46
|
211.92
|
168.87
|
60.81
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.83
|
2.61
|
2.35
|
2.14
|
1.85
|
0.99
|
|||||
|
Asset Turnover
|
0.38
|
0.37
|
0.35
|
0.28
|
0.24
|
0.29
|
|||||
|
Receivable days
|
9.46
|
8.54
|
7.56
|
6.35
|
4.72
|
3.22
|
|||||
|
Inventory Days
|
--
|
-29.15
|
1,099.63
|
1,345.40
|
1,119.72
|
2,538.26
|
|||||
|
Payable days
|
9.47
|
9.52
|
6.12
|
7.23
|
8.02
|
4.98
|
|||||
|
Cash Conversion Cycle
|
--
|
-30.13
|
1,101.08
|
1,344.52
|
1,116.41
|
2,536.49
|