Viridian Therapeutics (VRDN) Financials

$22.00

$0.07 (0.32%)

As on 18-Sep-2026 16:02EDT

Market cap

$2,492 Mln

Revenue (TTM)

$71 Mln

P/E Ratio

--

P/B Ratio

4.4

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	71.13	70.85	0.30	0.31	1.77	2.96
Cost of Revenue	0.56	1.16	1.24	1.32	0.76	0.62
Gross Profit	70.81	70.85	0.30	0.31	1.77	2.96
Operating Expenses	476.01	434.24	299.34	254.76	136.08	82.69
Operating Profit (EBIT)	-405.20	-363.40	-299.04	-254.45	-134.30	-79.73
Other Income	--	--	--	--	4.68	0.17
Profit before Tax	-386.97	-342.60	-269.95	-237.73	-129.87	-79.41
Provision for Tax	--	--	-269.95	18.56	-4.43	0.00
Profit after Tax (Net Income)	-386.97	-342.60	-269.95	-237.73	-129.87	-79.41
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	-129.87	-79.41

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	662.10	722.17	671.64	442.02	395.06	187.72
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	371.34	106.56	22.89	21.77	6.68	2.36
Current Liabilities	63.79	70.70	47.87	26.64	33.35	13.64
Total Liabilities	1,161.03	899.42	742.40	490.42	435.09	203.71

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	15.96	5.19	3.94	3.95	10.54	3.55
Current Assets	1,081.27	894.23	738.46	486.48	424.55	200.16
Total Assets	1,161.03	899.42	742.40	490.42	435.09	203.71
Total Debt*	242.88	50.69	21.10	21.05	5.26	1.04
Net Current Assets	1,017.48	823.54	690.59	459.84	397.82	186.53

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	-276.39	-232.32	-184.17	-93.84	-54.58
Cash Flow from Investing Activities	--	-37.56	-228.65	-94.25	-115.13	-74.29
Cash from Financing Activities	--	426.74	457.74	225.67	322.24	125.28
Net Cash Inflow / Outflow	--	--	--	--	113.28	-3.60

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	-4.05	-4.04	-3.37	-4.79	-3.20	-7.10
Cash EPS ($)	-3.41	-4.03	-3.37	-4.78	-3.20	-7.09
Adjusted Book Value ($)	4.92	8.52	8.39	8.90	9.74	16.78
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	-3.26	-2.90	-3.71	-2.31	-4.88
Free Cash Flow per Share ($)	--	-3.27	-2.91	-3.73	-2.33	-4.91

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	-46.75	-46.71	-55.07	-44.09	-51.36
ROE (%)	-55.91	-49.16	-48.48	-56.80	-44.57	-51.61
ROA (%)	-43.09	-41.73	-43.79	-51.37	-40.66	-47.42
EBIT Margin (%)	-517.44	-476.58	-88,378.48	-75,123.25	-7,301.81	-2,680.05
Net Margin (%)	-544.06	-483.57	-89,387.09	-75,711.46	-2,011.99	-2,535.54
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	23,220.33	233.60	-0.04	-0.82	-0.40	1.82
EBIT Growth (%)	-7.90	-26.51	-13.15	-82.31	-62.94	-95.98
Net Profit Growth (%)	-12.47	-26.91	-13.55	-83.05	-63.54	28.27
EPS Growth (%)	9.13	-0.20	0.30	-0.49	0.55	0.75
Book Value Growth (%)	-2.80	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	--	-7.70	-5.68	-4.55	-9.12	-2.78
Price / Book Value	4.40	3.65	2.28	2.45	3.00	1.18
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-3.18	-5.38	-3.15	-2.66	-5.92	-0.32
Close Price ($)	18.37	31.12	19.17	21.78	29.21	19.77
High Price ($)	34.18	34.04	27.20	39.00	29.99	25.67
Low Price ($)	13.19	9.90	11.40	10.93	9.47	10.44
Market Cap ($ Cr)	2,492.43	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	0.37	0.07	0.03	0.05	0.01	0.01
Short term debt to equity ratio	0.00	0.00	0.00	0.00	0.00	0.00
Current Ratio	16.95	12.65	15.43	18.26	12.73	14.68
Quick Ratio	16.95	--	--	--	12.93	--
Interest Coverage	-19.43	-68.24	-87.62	-127.71	-266.23	-26,470.00

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	105.45	--	--	32.48	5.76	15.22
Asset Turnover	0.08	0.09	0.00	0.00	0.01	0.02
Receivable days	--	--	123.36	118.65	56.99	55.59
Inventory Days	--	--	--	-1,829.84	-3,204.04	--
Payable days	--	1,704.40	645.37	2,275.63	4,006.38	883.37
Cash Conversion Cycle	--	--	--	-3,986.82	-7,153.43	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.