Element Solutions (ESI) Peer Comparison
$35.74
$1.24
(3.59%)
As on 25-Sep-2026 13:43EDT
Market cap
$8,081 Mln
Revenue (TTM)
$3,150 Mln
P/E Ratio
44.8
P/B Ratio
2.9
Div. Yield
1 %
Edit
| Element Solutions (ESI) | Sasol - ADR | Sensient Technologies (SXT) | Cabot (CBT) | Innospec (IOSP) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
8,081 | 9,064 | 5,498 | 4,005 | 2,294 |
Revenue ($ Mln) |
3,150 | 266,456 | 1,703 | 3,634 | 1,842 |
Net Profit ($ Mln) |
178.60 | 11,896.23 | 157.97 | 190.00 | 121.50 |
Net Margin (%) |
5.67 | 6.40 | 9.27 | 5.23 | 6.60 |
RoE (%) |
6.50 | 7.57 | 12.88 | 9.56 | 9.04 |
Price to Earnings |
44.81 | 12.40 | 34.63 | 21.97 | 19.01 |
Price-To-Book |
2.87 | 0.91 | 4.33 | 2.52 | 1.71 |
Income Statement ($ Mln)
| Element Solutions (ESI) | Sasol - ADR | Sensient Technologies (SXT) | Cabot (CBT) | Innospec (IOSP) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,150.20 | 409,238.76 | 1,703.47 | 3,634.00 | 1,842.10 |
|
Cost of Revenue
|
1,939.90 | 275,892.61 | 1,113.29 | 2,802.00 | 1,336.20 |
|
Gross Profit
|
1,070.50 | 105,953.00 | 539.30 | 940.00 | 492.40 |
|
Operating Expenses
|
814.70 | 58,473.48 | 350.86 | 331.00 | 356.20 |
|
Operating Profit (EBIT)
|
395.60 | 83,922.67 | 239.32 | 501.00 | 149.70 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
102.90 | 43,318.75 | 208.40 | 418.00 | 143.30 |
|
Provision for Tax
|
-75.70 | 14,724.21 | 50.43 | 190.00 | 21.00 |
|
Profit after Tax (Net Income)
|
178.60 | 26,190.08 | 157.97 | 190.00 | 121.50 |
|
Minority Interest
|
-0.20 | 0.00 | 0.00 | -38.00 | -0.80 |
|
Consolidated Profit
|
45.40 | 241.00 | 62.44 | 114.00 | 0.00 |
Liabilities ($ Mln)
| Element Solutions (ESI) | Sasol - ADR | Sensient Technologies (SXT) | Cabot (CBT) | Innospec (IOSP) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,812.70 | 161,755.73 | 1,259.93 | 1,605.00 | 1,343.40 |
|
Minority Interest
|
-0.20 | 0.00 | 0.00 | -38.00 | -0.80 |
|
Non-Current Liabilities
|
2,433.10 | 111,216.99 | 841.55 | 1,106.00 | 127.10 |
|
Current Liabilities
|
523.80 | 81,021.71 | 269.62 | 1,135.00 | 368.10 |
|
Total Liabilities
|
5,101.40 | 359,555.00 | 2,244.14 | 3,815.00 | 1,832.40 |
Assets ($ Mln)
| Element Solutions (ESI) | Sasol - ADR | Sensient Technologies (SXT) | Cabot (CBT) | Innospec (IOSP) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,261.40 | 216,097.90 | 1,187.45 | 2,310.00 | 821.50 |
|
Current Assets
|
1,522.80 | 144,818.88 | 1,183.66 | 1,665.00 | 1,024.70 |
|
Total Assets
|
5,101.40 | 359,555.00 | 2,244.14 | 3,815.00 | 1,832.40 |
|
Total Debt*
|
2,119.40 | 110,198.18 | 763.90 | 1,273.00 | 47.90 |
|
Net Current Assets
|
999.00 | 64,353.00 | 914.04 | 530.00 | 656.60 |
Cashflow ($ Mln)
| Element Solutions (ESI) | Sasol - ADR | Sensient Technologies (SXT) | Cabot (CBT) | Innospec (IOSP) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
289.80 | 38,308.00 | 127.83 | 665.00 | 138.30 |
|
Cash Flow from Investing Activities
|
286.10 | -25,886.00 | -92.68 | -298.00 | -75.10 |
|
Cash from Financing Activities
|
-320.40 | -16,609.00 | -35.04 | -336.00 | -63.90 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Element Solutions (ESI) | Sasol - ADR | Sensient Technologies (SXT) | Cabot (CBT) | Innospec (IOSP) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.43 | 2.46 | 7.34 | 11.99 | 8.85 |
|
ROE (%)
|
6.50 | 16.74 | 12.88 | 9.56 | 9.04 |
|
ROA (%)
|
3.06 | 6.02 | 6.20 | 3.92 | 5.58 |
|
EBIT Margin (%)
|
6.88 | 21.01 | 14.05 | 14.03 | 7.57 |
|
Net Margin (%)
|
5.67 | 6.40 | 9.27 | 5.23 | 6.60 |
|
Cash Profit Margin (%)
|
0.00 | -- | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Element Solutions (ESI) | Sasol - ADR | Sensient Technologies (SXT) | Cabot (CBT) | Innospec (IOSP) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.61 | -0.09 | 8.12 | -4.74 | 2.87 |
|
EBIT Growth (%)
|
-42.71 | -- | 17.46 | -22.73 | -14.57 |
|
Net Profit Growth (%)
|
-25.71 | 115.29 | 17.15 | -55.29 | 529.53 |
|
EPS Growth (%)
|
-25.89 | 1.15 | 16.57 | -53.67 | 533.77 |
|
Book Value Growth (%)
|
6.53 | 5.35 | 8.40 | 7.76 | 5.11 |
Valuation Ratios
| Element Solutions (ESI) | Sasol - ADR | Sensient Technologies (SXT) | Cabot (CBT) | Innospec (IOSP) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.75 | 0.42 | 29.81 | 12.27 | 16.30 |
|
Price / Book Value
|
2.26 | 0.02 | 3.36 | 2.62 | 1.43 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
22.05 | 2.16 | 17.71 | 6.32 | 8.86 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Element Solutions (ESI) | Sasol - ADR | Sensient Technologies (SXT) | Cabot (CBT) | Innospec (IOSP) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.73 | 0.42 | 0.61 | 0.52 | 0.00 |
|
Short term debt to equity ratio
|
0.02 | 0.17 | 0.00 | 0.28 | 0.01 |
|
Current Ratio
|
2.91 | 1.79 | 4.39 | 1.47 | 2.78 |
|
Quick Ratio
|
2.11 | 1.17 | 1.72 | 0.97 | 1.87 |
|
Interest Coverage
|
2.44 | 4.64 | 7.74 | 6.57 | -- |
Operating Efficiency Ratios
| Element Solutions (ESI) | Sasol - ADR | Sensient Technologies (SXT) | Cabot (CBT) | Innospec (IOSP) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.57 | 11.19 | 22.10 | 20.12 | 22.18 |
|
Asset Turnover
|
0.54 | 0.94 | 0.67 | 0.75 | 0.85 |
|
Receivable days
|
68.53 | 50.65 | 67.46 | 69.06 | 70.26 |
|
Inventory Days
|
66.71 | 105.27 | 217.64 | 69.55 | 89.54 |
|
Payable days
|
35.37 | 67.93 | 47.22 | 62.83 | 48.09 |
|
Cash Conversion Cycle
|
99.87 | 87.99 | 237.88 | 75.77 | 111.71 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
