Element Solutions (ESI) Peer Comparison

$36.47

$0.45 (1.25%)

As on 27-Aug-2026 15:43EDT

Market cap

$8,661 Mln

Revenue (TTM)

$3,150 Mln

P/E Ratio

P/B Ratio

3.1

Div. Yield

0.9 %

Edit

	Element Solutions (ESI)	Sasol - ADR	Sensient Technologies (SXT)	Cabot (CBT)	Innospec (IOSP)
Market cap ($ Mln)	8,661	7,507	5,644	4,385	2,306
Revenue ($ Mln)	3,150	323,340	1,703	3,634	1,842
Net Profit ($ Mln)	178.60	20,701.58	157.97	190.00	121.50
Net Margin (%)	5.67	6.40	9.27	5.23	6.60
RoE (%)	6.50	27.39	12.88	9.56	9.04
Price to Earnings	48.03	53.35	35.93	23.86	19.11
Price-To-Book	3.13	0.83	4.50	2.74	1.72

Income Statement ($ Mln)

	Element Solutions (ESI)	Sasol - ADR	Sensient Technologies (SXT)	Cabot (CBT)	Innospec (IOSP)
Operating Revenue	3,150.20	323,339.60	1,703.47	3,634.00	1,842.10
Cost of Revenue	1,939.90	219,823.73	1,113.29	2,802.00	1,336.20
Gross Profit	1,070.50	105,953.00	539.30	940.00	492.40
Operating Expenses	814.70	62,503.10	350.86	331.00	356.20
Operating Profit (EBIT)	395.60	54,587.77	239.32	501.00	149.70
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	102.90	37,642.33	208.40	418.00	143.30
Provision for Tax	-75.70	16,255.36	50.43	190.00	21.00
Profit after Tax (Net Income)	178.60	20,701.58	157.97	190.00	121.50
Minority Interest	-0.20	0.00	0.00	-38.00	-0.80
Consolidated Profit	45.40	241.00	62.44	114.00	0.00

	Element Solutions (ESI)	Sasol - ADR	Sensient Technologies (SXT)	Cabot (CBT)	Innospec (IOSP)
Shareholder's Funds	2,812.70	0.00	1,259.93	1,605.00	1,343.40
Minority Interest	-0.20	0.00	0.00	-38.00	-0.80
Non-Current Liabilities	2,433.10	0.00	841.55	1,106.00	127.10
Current Liabilities	523.80	0.00	269.62	1,135.00	368.10
Total Liabilities	5,101.40	359,555.00	2,244.14	3,815.00	1,832.40

	Element Solutions (ESI)	Sasol - ADR	Sensient Technologies (SXT)	Cabot (CBT)	Innospec (IOSP)
Non-Current Assets	4,261.40	0.00	1,187.45	2,310.00	821.50
Current Assets	1,522.80	0.00	1,183.66	1,665.00	1,024.70
Total Assets	5,101.40	359,555.00	2,244.14	3,815.00	1,832.40
Total Debt*	2,119.40	0.00	763.90	1,273.00	47.90
Net Current Assets	999.00	0.00	914.04	530.00	656.60

	Element Solutions (ESI)	Sasol - ADR	Sensient Technologies (SXT)	Cabot (CBT)	Innospec (IOSP)
Cash From Operating Activities	289.80	38,308.00	127.83	665.00	138.30
Cash Flow from Investing Activities	286.10	-25,886.00	-92.68	-298.00	-75.10
Cash from Financing Activities	-320.40	-16,609.00	-35.04	-336.00	-63.90
Net Cash Inflow / Outflow	--	--	--	--	--

	Element Solutions (ESI)	Sasol - ADR	Sensient Technologies (SXT)	Cabot (CBT)	Innospec (IOSP)
ROCE (%)	4.43	2.46	7.34	11.99	8.85
ROE (%)	6.50	27.39	12.88	9.56	9.04
ROA (%)	3.06	9.65	6.20	3.92	5.58
EBIT Margin (%)	6.88	17.84	14.05	14.03	7.57
Net Margin (%)	5.67	6.40	9.27	5.23	6.60
Cash Profit Margin (%)	0.00	--	0.00	0.00	0.00

	Element Solutions (ESI)	Sasol - ADR	Sensient Technologies (SXT)	Cabot (CBT)	Innospec (IOSP)
Revenue Growth (%)	26.61	-0.09	8.12	-4.74	2.87
EBIT Growth (%)	-42.71	--	17.46	-22.73	-14.57
Net Profit Growth (%)	-25.71	115.29	17.15	-55.29	529.53
EPS Growth (%)	-25.89	1.15	16.57	-53.67	533.77
Book Value Growth (%)	6.53	--	8.40	7.76	5.11

	Element Solutions (ESI)	Sasol - ADR	Sensient Technologies (SXT)	Cabot (CBT)	Innospec (IOSP)
Price / Earnings	31.75	0.42	29.81	12.27	16.30
Price / Book Value	2.26	0.02	3.36	2.62	1.43
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	22.05	2.16	17.71	6.32	8.86
Market Cap ($ Cr)	--	--	--	--	--

	Element Solutions (ESI)	Sasol - ADR	Sensient Technologies (SXT)	Cabot (CBT)	Innospec (IOSP)
Debt to Equity	0.73	0.79	0.61	0.52	0.00
Short term debt to equity ratio	0.02	0.11	0.00	0.28	0.01
Current Ratio	2.91	1.87	4.39	1.47	2.78
Quick Ratio	2.11	1.27	1.72	0.97	1.87
Interest Coverage	2.44	5.70	7.74	6.57	--

	Element Solutions (ESI)	Sasol - ADR	Sensient Technologies (SXT)	Cabot (CBT)	Innospec (IOSP)
Debtors to sales (%)	22.57	0.00	22.10	20.12	22.18
Asset Turnover	0.54	1.51	0.67	0.75	0.85
Receivable days	68.53	50.65	67.46	69.06	70.26
Inventory Days	66.71	105.27	217.64	69.55	89.54
Payable days	35.37	67.93	47.22	62.83	48.09
Cash Conversion Cycle	99.87	87.99	237.88	75.77	111.71

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.