Market cap
$1,032 Mln
Revenue (TTM)
$1,706 Mln
P/E Ratio
15.6
P/B Ratio
0.5
Div. Yield
0 %
| LGI Homes (LGIH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,032 | 4,399 | 4,153 | 4,760 | 3,243 |
Revenue ($ Mln) |
1,706 | 2,673 | 5,199 | 2,397 | 4,207 |
Net Profit ($ Mln) |
66.17 | 191.37 | 297.75 | 184.24 | 277.42 |
Net Margin (%) |
3.88 | 7.16 | 5.73 | 7.68 | 6.59 |
RoE (%) |
3.13 | 11.63 | 5.87 | 16.45 | 8.61 |
Price to Earnings |
15.57 | 23.63 | 14.52 | 26.23 | 12.15 |
Price-To-Book |
0.48 | 2.73 | 0.82 | 4.18 | 1.00 |
Income Statement ($ Mln)
| LGI Homes (LGIH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,706.38 | 2,672.56 | 5,198.98 | 2,397.46 | 4,207.34 |
|
Cost of Revenue
|
1,375.53 | 1,978.80 | 4,232.71 | 1,852.28 | 3,337.06 |
|
Gross Profit
|
353.55 | 649.67 | 1,153.64 | 465.59 | 1,017.20 |
|
Operating Expenses
|
262.46 | 460.24 | 551.60 | 316.49 | 525.00 |
|
Operating Profit (EBIT)
|
68.39 | 233.52 | 410.78 | 228.69 | 345.28 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
91.63 | 254.78 | 381.04 | 241.29 | 361.16 |
|
Provision for Tax
|
25.46 | 56.07 | 83.28 | 57.05 | 83.74 |
|
Profit after Tax (Net Income)
|
66.17 | 191.37 | 297.75 | 184.24 | 277.42 |
|
Minority Interest
|
0.00 | -7.35 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 112.54 | 84.03 | 0.00 | 63.97 |
Liabilities ($ Mln)
| LGI Homes (LGIH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,132.66 | 1,572.57 | 5,044.36 | 1,137.00 | 3,252.57 |
|
Minority Interest
|
0.00 | -7.35 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,580.91 | 103.88 | 1,851.75 | 54.29 | 786.45 |
|
Current Liabilities
|
200.78 | 471.10 | 693.53 | 420.23 | 821.15 |
|
Total Liabilities
|
3,927.24 | 2,110.41 | 7,652.60 | 1,406.65 | 4,777.13 |
Assets ($ Mln)
| LGI Homes (LGIH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
216.40 | 857.65 | 381.32 | 729.10 | 406.35 |
|
Current Assets
|
3,626.79 | 1,289.92 | 7,208.32 | 882.43 | 4,453.82 |
|
Total Assets
|
3,927.24 | 2,110.41 | 7,622.29 | 1,406.65 | 4,777.13 |
|
Total Debt*
|
1,585.51 | 123.17 | 1,851.75 | 32.96 | 979.32 |
|
Net Current Assets
|
3,476.57 | 818.81 | 0.00 | 0.00 | 4,164.28 |
Cashflow ($ Mln)
| LGI Homes (LGIH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-139.97 | 240.86 | 118.29 | 178.50 | 130.34 |
|
Cash Flow from Investing Activities
|
27.94 | -46.16 | -57.70 | -23.96 | -59.74 |
|
Cash from Financing Activities
|
120.09 | -73.04 | 63.01 | -147.95 | -202.98 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| LGI Homes (LGIH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.98 | 12.08 | 6.65 | 15.70 | 9.79 |
|
ROE (%)
|
3.13 | 11.63 | 5.87 | 16.45 | 8.61 |
|
ROA (%)
|
1.61 | 7.31 | 2.58 | 8.65 | 5.42 |
|
EBIT Margin (%)
|
5.37 | 9.81 | 8.44 | 9.98 | 9.84 |
|
Net Margin (%)
|
3.88 | 7.16 | 5.73 | 7.68 | 6.59 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| LGI Homes (LGIH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-16.52 | 4.52 | -13.98 | 11.83 | -5.94 |
|
EBIT Growth (%)
|
-55.67 | -9.11 | -37.61 | -2.46 | -35.31 |
|
Net Profit Growth (%)
|
-57.58 | -11.94 | -45.03 | -6.39 | -41.28 |
|
EPS Growth (%)
|
-56.94 | -9.07 | -40.96 | -3.34 | -37.73 |
|
Book Value Growth (%)
|
4.19 | 4.27 | 3.54 | 8.17 | 9.50 |
Valuation Ratios
| LGI Homes (LGIH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.72 | 27.73 | 10.14 | 24.67 | 8.51 |
|
Price / Book Value
|
0.47 | 3.56 | 0.88 | 3.96 | 1.08 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
25.21 | 16.42 | 9.36 | 16.85 | 6.80 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| LGI Homes (LGIH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.74 | 0.01 | 0.00 | 0.00 | 0.29 |
|
Short term debt to equity ratio
|
0.00 | 0.07 | 0.00 | 0.00 | 0.07 |
|
Current Ratio
|
18.06 | 2.74 | 10.39 | 2.10 | 5.42 |
|
Quick Ratio
|
0.57 | 1.97 | 1.48 | 1.36 | 1.04 |
|
Interest Coverage
|
-- | 33.29 | 73.47 | 197.01 | 7.00 |
Operating Efficiency Ratios
| LGI Homes (LGIH) | Skyline Corporation (SKY) | Meritage Corporation (MTH) | Cavco Industries Inc. When Issued (CVCO) | M/I Homes (MHO) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.98 | 3.55 | 6.65 | 8.44 | 0.00 |
|
Asset Turnover
|
0.42 | 1.02 | 0.45 | 1.13 | 0.82 |
|
Receivable days
|
6.55 | 10.94 | 17.56 | 29.83 | -- |
|
Inventory Days
|
933.20 | 67.66 | 456.38 | 58.21 | 343.77 |
|
Payable days
|
6.68 | 11.55 | 16.09 | 8.33 | 20.40 |
|
Cash Conversion Cycle
|
933.07 | 67.05 | 457.85 | 79.71 | -- |