Market cap
$65 Mln
Revenue (TTM)
$315 Mln
P/E Ratio
9
P/B Ratio
1.7
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
314.66
|
300.01
|
293.45
|
292.89
|
357.44
|
322.68
|
|||||
|
Cost of Revenue
|
149.39
|
150.86
|
148.27
|
159.60
|
227.72
|
182.41
|
|||||
|
Gross Profit
|
165.27
|
149.14
|
145.18
|
133.29
|
129.73
|
140.27
|
|||||
|
Operating Expenses
|
151.84
|
139.91
|
162.36
|
101.67
|
153.19
|
139.79
|
|||||
|
Operating Profit (EBIT)
|
13.43
|
9.24
|
-17.18
|
31.62
|
-23.46
|
0.48
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
12.87
|
8.96
|
-22.69
|
20.51
|
-35.31
|
-8.12
|
|||||
|
Provision for Tax
|
5.26
|
2.58
|
-3.64
|
-3.48
|
3.04
|
4.58
|
|||||
|
Profit after Tax (Net Income)
|
7.62
|
6.38
|
-19.05
|
25.45
|
-38.35
|
-12.70
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-38.35
|
-12.70
|
Liabilities ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
58.79
|
50.10
|
41.76
|
47.15
|
20.26
|
55.78
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
98.70
|
107.02
|
107.43
|
116.57
|
189.98
|
189.93
|
|||||
|
Current Liabilities
|
71.42
|
67.92
|
73.55
|
61.43
|
93.11
|
91.52
|
|||||
|
Total Liabilities
|
300.33
|
225.04
|
222.74
|
225.15
|
303.35
|
337.23
|
Assets ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
122.57
|
124.05
|
126.16
|
140.35
|
188.01
|
221.86
|
|||||
|
Current Assets
|
106.34
|
100.99
|
96.58
|
84.80
|
115.34
|
115.37
|
|||||
|
Total Assets
|
335.25
|
225.04
|
222.74
|
225.15
|
303.35
|
337.23
|
|||||
|
Total Debt*
|
114.48
|
122.39
|
122.36
|
128.46
|
204.57
|
208.56
|
|||||
|
Net Current Assets
|
--
|
33.07
|
23.03
|
23.37
|
22.23
|
23.86
|
Cashflow ($ Mln) |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.99
|
22.06
|
1.64
|
-19.26
|
-0.22
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-4.29
|
-4.23
|
75.54
|
1.47
|
-5.06
|
|||||
|
Cash from Financing Activities
|
--
|
1.18
|
-18.38
|
-77.08
|
17.81
|
2.51
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
0.56
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
3.90
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.79
|
-11.21
|
12.71
|
-15.68
|
-4.74
|
|||||
|
ROE (%)
|
13.99
|
13.89
|
-42.84
|
75.50
|
-100.86
|
-20.54
|
|||||
|
ROA (%)
|
2.40
|
2.85
|
-8.51
|
9.63
|
-11.97
|
-3.79
|
|||||
|
EBIT Margin (%)
|
-0.01
|
3.60
|
-5.74
|
10.80
|
-7.11
|
0.15
|
|||||
|
Net Margin (%)
|
2.42
|
2.13
|
-6.49
|
8.69
|
-10.73
|
-3.94
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.02
|
0.02
|
0.00
|
-0.18
|
0.11
|
0.47
|
|||||
|
EBIT Growth (%)
|
99.87
|
164.15
|
-153.23
|
224.40
|
-5,363.35
|
100.82
|
|||||
|
Net Profit Growth (%)
|
132.16
|
133.49
|
-174.85
|
166.36
|
-201.84
|
80.13
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
8.98
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.69
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.61
|
8.89
|
-9.73
|
3.50
|
-11.85
|
30.59
|
|||||
|
Close Price ($)
|
6.84
|
3.10
|
2.79
|
3.14
|
6.98
|
7.60
|
|||||
|
High Price ($)
|
8.20
|
4.65
|
6.89
|
7.45
|
9.50
|
13.51
|
|||||
|
Low Price ($)
|
1.39
|
1.07
|
1.27
|
1.00
|
5.88
|
6.33
|
|||||
|
Market Cap ($ Cr)
|
64.62
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
2.44
|
2.93
|
2.72
|
10.10
|
3.74
|
|||||
|
Short term debt to equity ratio
|
0.29
|
0.33
|
0.38
|
0.36
|
1.20
|
0.45
|
|||||
|
Current Ratio
|
1.49
|
1.49
|
1.31
|
1.38
|
1.24
|
1.26
|
|||||
|
Quick Ratio
|
0.46
|
0.51
|
0.51
|
0.42
|
0.27
|
0.40
|
|||||
|
Interest Coverage
|
5.19
|
3.15
|
-2.56
|
2.84
|
-2.57
|
0.06
|
Operating Efficiency Ratios |
TTM | Feb-26 | Feb-25 | Feb-24 | Feb-23 | Feb-22 | Feb-21 | Feb-20 | Feb-19 | Feb-18 | Feb-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.66
|
10.16
|
11.22
|
7.06
|
5.80
|
9.28
|
|||||
|
Asset Turnover
|
0.99
|
1.34
|
1.31
|
1.11
|
1.12
|
0.96
|
|||||
|
Receivable days
|
--
|
38.60
|
33.36
|
25.82
|
25.89
|
34.99
|
|||||
|
Inventory Days
|
--
|
151.78
|
145.24
|
170.25
|
135.19
|
146.96
|
|||||
|
Payable days
|
--
|
73.86
|
82.24
|
92.77
|
77.09
|
87.04
|
|||||
|
Cash Conversion Cycle
|
--
|
116.53
|
96.36
|
103.30
|
84.00
|
94.91
|