Market cap
$1,745 Mln
Revenue (TTM)
$232 Mln
P/E Ratio
--
P/B Ratio
2.5
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
232.38
|
250.27
|
389.06
|
310.58
|
266.80
|
252.76
|
|||||
|
Cost of Revenue
|
164.78
|
172.89
|
153.19
|
132.02
|
86.34
|
63.71
|
|||||
|
Gross Profit
|
67.61
|
77.38
|
235.86
|
178.56
|
180.46
|
189.05
|
|||||
|
Operating Expenses
|
528.73
|
565.05
|
560.29
|
496.90
|
470.95
|
385.17
|
|||||
|
Operating Profit (EBIT)
|
-461.12
|
-487.67
|
-324.42
|
-318.34
|
-290.49
|
-196.12
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
22.33
|
4.85
|
|||||
|
Profit before Tax
|
-445.73
|
-469.55
|
-287.73
|
-278.90
|
-268.16
|
-191.28
|
|||||
|
Provision for Tax
|
0.69
|
0.82
|
0.98
|
0.79
|
0.68
|
0.79
|
|||||
|
Profit after Tax (Net Income)
|
-446.41
|
-470.37
|
-288.70
|
-279.70
|
-268.84
|
-192.07
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-238.03
|
--
|
-288.70
|
-279.70
|
-268.84
|
-192.07
|
Liabilities ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
694.90
|
653.75
|
838.30
|
873.35
|
929.67
|
989.48
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
54.79
|
55.95
|
55.70
|
62.54
|
37.32
|
31.24
|
|||||
|
Current Liabilities
|
125.12
|
106.57
|
131.88
|
102.34
|
136.04
|
150.17
|
|||||
|
Total Liabilities
|
999.93
|
816.27
|
1,025.88
|
1,038.23
|
1,103.03
|
1,170.88
|
Assets ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
104.64
|
108.31
|
121.63
|
133.83
|
214.15
|
110.45
|
|||||
|
Current Assets
|
770.17
|
707.96
|
904.25
|
904.39
|
888.88
|
1,060.44
|
|||||
|
Total Assets
|
1,644.97
|
816.27
|
1,025.88
|
1,038.23
|
1,103.03
|
1,170.88
|
|||||
|
Total Debt*
|
--
|
5.58
|
4.80
|
3.23
|
2.34
|
3.61
|
|||||
|
Net Current Assets
|
--
|
601.39
|
772.37
|
802.06
|
752.84
|
910.27
|
Cashflow ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-188.79
|
-41.41
|
-62.36
|
-115.69
|
-86.46
|
|||||
|
Cash Flow from Investing Activities
|
--
|
75.08
|
16.40
|
-66.62
|
59.95
|
317.02
|
|||||
|
Cash from Financing Activities
|
--
|
15.54
|
22.22
|
11.29
|
0.62
|
5.71
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-55.12
|
236.26
|
Financials Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-62.61
|
-33.58
|
-30.93
|
-27.93
|
-18.66
|
|||||
|
ROE (%)
|
-63.13
|
-63.05
|
-33.73
|
-31.03
|
-28.02
|
-18.73
|
|||||
|
ROA (%)
|
-32.76
|
-51.07
|
-27.97
|
-26.12
|
-23.65
|
-16.23
|
|||||
|
EBIT Margin (%)
|
-142.12
|
-187.62
|
-73.95
|
-89.80
|
-100.51
|
-75.68
|
|||||
|
Net Margin (%)
|
-192.10
|
-187.95
|
-74.21
|
-90.06
|
-92.98
|
-74.56
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-37.55
|
-0.36
|
0.25
|
0.16
|
0.06
|
0.38
|
|||||
|
EBIT Growth (%)
|
3.33
|
-63.19
|
-3.16
|
-4.01
|
-40.20
|
-217.43
|
|||||
|
Net Profit Growth (%)
|
-62.93
|
-62.93
|
-3.22
|
-4.04
|
-39.97
|
-244.85
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.53
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.30
|
1.25
|
2.68
|
2.81
|
2.78
|
5.14
|
|||||
|
Close Price ($)
|
9.18
|
8.83
|
22.01
|
22.53
|
17.82
|
16.99
|
|||||
|
High Price ($)
|
23.76
|
30.24
|
45.08
|
48.87
|
34.68
|
76.85
|
|||||
|
Low Price ($)
|
7.68
|
7.68
|
17.03
|
16.79
|
10.16
|
16.55
|
|||||
|
Market Cap ($ Cr)
|
1,744.95
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
6.16
|
6.64
|
6.86
|
8.84
|
6.53
|
7.06
|
|||||
|
Quick Ratio
|
6.16
|
--
|
--
|
--
|
6.53
|
7.17
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-12.01
|
-104.69
|
Operating Efficiency Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
40.70
|
40.18
|
35.27
|
41.88
|
50.45
|
31.76
|
|||||
|
Asset Turnover
|
0.17
|
0.27
|
0.38
|
0.29
|
0.23
|
0.21
|
|||||
|
Receivable days
|
--
|
173.51
|
125.47
|
155.62
|
147.07
|
105.29
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
0.00
|
-33.61
|
-45.54
|
|||||
|
Payable days
|
--
|
21.83
|
31.56
|
49.70
|
166.74
|
190.02
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
105.92
|
-53.27
|
-130.26
|