Market cap
$170 Mln
Revenue (TTM)
$177 Mln
P/E Ratio
--
P/B Ratio
1.6
Div. Yield
0 %
| Vericity (VERY) | National Western Life Insurance Co (NWLI) | |
|---|---|---|
Market cap ($ Mln) |
170 | 1,818 |
Revenue ($ Mln) |
177 | 744 |
Net Profit ($ Mln) |
-10.03 | 104.44 |
Net Margin (%) |
-5.65 | 14.04 |
RoE (%) |
-9.57 | 4.41 |
Price to Earnings |
-- | 11.35 |
Price-To-Book |
1.65 | 0.73 |
Income Statement ($ Mln)
| Vericity (VERY) | National Western Life Insurance Co (NWLI) | |
|---|---|---|
|
Operating Revenue
|
177.44 | 744.09 |
|
Cost of Revenue
|
78.38 | 101.54 |
|
Gross Profit
|
73.41 | 665.44 |
|
Operating Expenses
|
33.88 | 7.19 |
|
Operating Profit (EBIT)
|
-7.40 | 93.47 |
|
Other Income
|
0.00 | 0.00 |
|
Profit before Tax
|
-11.15 | 122.22 |
|
Provision for Tax
|
-0.99 | 51.94 |
|
Profit after Tax (Net Income)
|
-10.03 | 104.44 |
|
Minority Interest
|
0.00 | 0.00 |
|
Consolidated Profit
|
1.98 | 59.27 |
Liabilities ($ Mln)
| Vericity (VERY) | National Western Life Insurance Co (NWLI) | |
|---|---|---|
|
Shareholder's Funds
|
110.21 | 2,496.98 |
|
Minority Interest
|
0.00 | 0.00 |
|
Non-Current Liabilities
|
532.50 | 9,604.79 |
|
Current Liabilities
|
-24.11 | -1,456.93 |
|
Total Liabilities
|
618.60 | 10,938.63 |
Assets ($ Mln)
| Vericity (VERY) | National Western Life Insurance Co (NWLI) | |
|---|---|---|
|
Non-Current Assets
|
545.76 | 9,072.84 |
|
Current Assets
|
72.84 | 1,572.00 |
|
Total Assets
|
618.60 | 10,938.63 |
|
Total Debt*
|
49.01 | 0.00 |
|
Net Current Assets
|
0.00 | 0.00 |
Cashflow ($ Mln)
| Vericity (VERY) | National Western Life Insurance Co (NWLI) | |
|---|---|---|
|
Cash From Operating Activities
|
4.83 | 255.70 |
|
Cash Flow from Investing Activities
|
-- | -- |
|
Cash from Financing Activities
|
0.12 | -879.84 |
|
Net Cash Inflow / Outflow
|
-- | -- |
Ratios
Profitability Ratios
| Vericity (VERY) | National Western Life Insurance Co (NWLI) | |
|---|---|---|
|
ROCE (%)
|
-6.43 | 4.25 |
|
ROE (%)
|
-9.57 | 4.41 |
|
ROA (%)
|
-1.35 | 0.60 |
|
EBIT Margin (%)
|
-6.97 | 12.56 |
|
Net Margin (%)
|
-5.65 | 14.04 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 |
Growth Ratios
| Vericity (VERY) | National Western Life Insurance Co (NWLI) | |
|---|---|---|
|
Revenue Growth (%)
|
4.98 | 29.02 |
|
EBIT Growth (%)
|
28.98 | -75.40 |
|
Net Profit Growth (%)
|
39.88 | 35.17 |
|
EPS Growth (%)
|
39.88 | 37.74 |
|
Book Value Growth (%)
|
-4.65 | 8.27 |
Valuation Ratios
| Vericity (VERY) | National Western Life Insurance Co (NWLI) | |
|---|---|---|
|
Price / Earnings
|
-16.97 | 18.09 |
|
Price / Book Value
|
1.52 | 0.70 |
|
Dividend Yield (%)
|
-- | -- |
|
EV/EBITDA
|
-135.73 | 3.51 |
|
Market Cap ($ Cr)
|
-- | -- |
Solvency Ratios
| Vericity (VERY) | National Western Life Insurance Co (NWLI) | |
|---|---|---|
|
Debt to Equity
|
0.35 | 0.00 |
|
Short term debt to equity ratio
|
0.08 | 0.00 |
|
Current Ratio
|
-3.02 | -1.08 |
|
Quick Ratio
|
-28.46 | -7.27 |
|
Interest Coverage
|
-8.13 | -- |
Operating Efficiency Ratios
| Vericity (VERY) | National Western Life Insurance Co (NWLI) | |
|---|---|---|
|
Debtors to sales (%)
|
164.62 | 197.77 |
|
Asset Turnover
|
0.24 | 0.04 |
|
Receivable days
|
557.16 | 856.68 |
|
Inventory Days
|
-2,147.03 | -24,752.28 |
|
Payable days
|
21.93 | -- |
|
Cash Conversion Cycle
|
-1,611.81 | -- |