Market cap
$554 Mln
Revenue (TTM)
$316 Mln
P/E Ratio
--
P/B Ratio
53.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 14.97 | 21.18 | 13.87 | 23.35 | 32.82 |
| EBIT | -- | -- | 65.84 | 20.37 | 11.95 |
| Net Profit | 24.56 | 53.03 | 44.62 | 14.03 | 12.71 |
| EPS | 25.41 | 54.02 | 45.83 | 15.77 | 13.22 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -15.25 | -26.01 | -4.24 | -10.52 | -11.65 |
| Net Margin
| -- | -49.07 | -10.85 | -- | -- |
| Return on equity
| 2,295.19 | 1,137.50 | -- | 587.36 | 664.86 |
| Return on Capital
| -47.49 | -48.86 | -- | -38.63 | -41.78 |
| Return on Assets
| -26.69 | -26.86 | -10.74 | -22.53 | -23.92 |
| Debt to Equity (x)
| -- | -- | -5.07 | -6.71 | 23.54 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
--
|
-38.63
|
-41.78
|
-62.06
|
-59.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
--
|
587.36
|
664.86
|
5,633.33
|
-148.27
|
|
Peer Median
|
18.97
|
--
|
--
|
--
|
--
|
ROA
-10.74
Lower than Peers by 13.60
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
-10.74
|
-22.53
|
-23.92
|
-33.62
|
-34.18
|
|
Peer Median
|
2.86
|
--
|
--
|
--
|
--
|
EBIT Margin
-4.24
Lower than Peers by 20.06
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
-4.24
|
-10.52
|
-11.65
|
-23.59
|
-38.74
|
|
Peer Median
|
15.82
|
--
|
--
|
--
|
--
|
Net Margin
-10.85
Lower than Peers by 19.08
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
-10.85
|
-17.38
|
-18.94
|
-30.52
|
-50.03
|
|
Peer Median
|
8.23
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
13.87
Higher than Peers by 5.82
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
13.87
|
0.12
|
0.32
|
0.36
|
0.49
|
|
Peer Median
|
8.05
|
--
|
--
|
--
|
--
|
EBIT Growth
65.84
Higher than Peers by 57.58
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
65.84
|
-0.80
|
34.94
|
17.19
|
-26.90
|
|
Peer Median
|
8.26
|
--
|
--
|
--
|
--
|
Net Profit Growth
44.62
Higher than Peers by 36.89
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
44.62
|
-2.42
|
18.26
|
17.10
|
-58.97
|
|
Peer Median
|
7.73
|
--
|
--
|
--
|
--
|
EPS Growth
45.83
Higher than Peers by 35.44
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
45.83
|
-0.01
|
0.26
|
0.19
|
-0.57
|
|
Peer Median
|
10.39
|
--
|
--
|
--
|
--
|
Book Value Growth
-62.19
Lower than Peers by 67.06
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
-62.19
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.87
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-5.07
Lower than Peers by 5.67
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
-5.07
|
-6.71
|
23.54
|
-6.12
|
4.02
|
|
Peer Median
|
0.59
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.08
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
-0.08
|
-0.11
|
0.31
|
-0.07
|
0.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.70
Higher than Peers by 0.05
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
1.70
|
1.90
|
2.40
|
2.33
|
2.17
|
|
Peer Median
|
1.65
|
--
|
--
|
--
|
--
|
Quick Ratio
1.28
Higher than Peers by 0.08
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
1.28
|
1.54
|
2.21
|
2.10
|
1.76
|
|
Peer Median
|
1.20
|
--
|
--
|
--
|
--
|
Interest Coverage
-1.08
Lower than Peers by 5.85
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
-1.08
|
-1.59
|
-1.66
|
-3.45
|
-6.33
|
|
Peer Median
|
4.77
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
19.71
Lower than Peers by 1.56
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
19.71
|
18.41
|
17.91
|
15.11
|
15.10
|
|
Peer Median
|
21.27
|
--
|
--
|
--
|
--
|
Asset Turnover
0.99
Higher than Peers by 0.59
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
0.99
|
1.30
|
1.26
|
1.10
|
0.68
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
--
|
62.92
|
53.64
|
47.88
|
45.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
--
|
68.42
|
50.36
|
88.55
|
63.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
--
|
57.01
|
29.38
|
39.18
|
46.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
--
|
74.33
|
74.63
|
97.25
|
62.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
--
|
-8.30
|
-13.88
|
-9.77
|
-5.68
|
|
Peer Median
|
37.31
|
--
|
--
|
--
|
--
|
Price / Book Value
53.71
Higher than Peers by 45.95
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
53.71
|
-18.55
|
126.69
|
-29.14
|
22.84
|
|
Peer Median
|
7.75
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
-21.50
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
-21.50
|
-23.52
|
-29.70
|
-15.94
|
-8.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
554
Lower than Peers by 2,037
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Evolus (EOLS)
|
554
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2,591
|
--
|
--
|
--
|
--
|