Market cap
$3,164 Mln
Revenue (TTM)
$578 Mln
P/E Ratio
--
P/B Ratio
9.7
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
577.81
|
504.12
|
430.52
|
350.87
|
272.07
|
214.63
|
|||||
|
Cost of Revenue
|
139.96
|
131.15
|
123.66
|
111.46
|
99.08
|
74.37
|
|||||
|
Gross Profit
|
437.85
|
372.97
|
306.86
|
239.41
|
172.99
|
140.26
|
|||||
|
Operating Expenses
|
477.95
|
400.33
|
339.05
|
308.67
|
272.44
|
163.22
|
|||||
|
Operating Profit (EBIT)
|
-40.10
|
-27.36
|
-32.19
|
-69.26
|
-99.46
|
-22.96
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-3.38
|
--
|
|||||
|
Profit before Tax
|
-37.24
|
-16.14
|
-29.91
|
-69.92
|
-103.11
|
-46.29
|
|||||
|
Provision for Tax
|
-4.07
|
2.08
|
2.12
|
-0.50
|
-3.44
|
0.47
|
|||||
|
Profit after Tax (Net Income)
|
-41.31
|
-18.22
|
-32.02
|
-69.43
|
-99.68
|
-46.76
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-69.43
|
-99.68
|
-62.35
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
317.60
|
519.77
|
519.77
|
341.21
|
341.21
|
255.88
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
30.22
|
24.54
|
24.54
|
28.35
|
28.35
|
15.01
|
|||||
|
Current Liabilities
|
405.84
|
349.86
|
349.86
|
259.35
|
259.35
|
223.52
|
|||||
|
Total Liabilities
|
753.66
|
894.16
|
894.16
|
628.91
|
628.91
|
494.41
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
438.48
|
438.28
|
438.28
|
385.88
|
374.07
|
347.02
|
|||||
|
Current Assets
|
315.18
|
455.88
|
455.88
|
243.03
|
254.84
|
147.39
|
|||||
|
Total Assets
|
753.66
|
894.16
|
894.16
|
628.91
|
628.91
|
494.41
|
|||||
|
Total Debt*
|
15.86
|
16.11
|
16.11
|
20.90
|
16.20
|
275.59
|
|||||
|
Net Current Assets
|
--
|
106.02
|
42.01
|
-4.51
|
-76.13
|
-58.01
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
146.85
|
123.53
|
67.23
|
27.49
|
14.24
|
-9.75
|
|||||
|
Cash Flow from Investing Activities
|
-13.48
|
-62.88
|
-19.83
|
-14.34
|
-7.29
|
-25.60
|
|||||
|
Cash from Financing Activities
|
-282.73
|
41.18
|
30.33
|
64.10
|
6.65
|
32.40
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
13.60
|
--
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.54
|
-0.23
|
-0.43
|
-0.94
|
-1.60
|
-0.77
|
|||||
|
Cash EPS ($)
|
-0.54
|
0.06
|
-0.14
|
-0.67
|
-1.33
|
-0.55
|
|||||
|
Adjusted Book Value ($)
|
4.14
|
6.51
|
7.03
|
4.62
|
5.46
|
4.22
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
1.92
|
1.55
|
0.91
|
0.37
|
0.23
|
-0.16
|
|||||
|
Free Cash Flow per Share ($)
|
1.78
|
1.53
|
0.88
|
0.27
|
0.22
|
-0.24
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-9.50
|
-3.40
|
-7.13
|
-19.30
|
-22.43
|
-11.92
|
|||||
|
ROE (%)
|
-9.87
|
-3.50
|
-7.44
|
-20.35
|
-33.39
|
-40.78
|
|||||
|
ROA (%)
|
-5.01
|
-2.04
|
-4.20
|
-11.04
|
-17.75
|
-10.73
|
|||||
|
EBIT Margin (%)
|
-6.44
|
-3.20
|
-6.95
|
-19.28
|
-37.80
|
-10.10
|
|||||
|
Net Margin (%)
|
-7.15
|
-3.61
|
-7.44
|
-19.79
|
-37.10
|
-21.79
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.15
|
0.17
|
0.23
|
0.29
|
0.27
|
0.15
|
|||||
|
EBIT Growth (%)
|
-130.73
|
46.04
|
55.80
|
34.21
|
-374.26
|
-22.47
|
|||||
|
Net Profit Growth (%)
|
-126.77
|
43.11
|
53.88
|
30.35
|
-113.15
|
-1.85
|
|||||
|
EPS Growth (%)
|
-1.36
|
0.47
|
0.54
|
0.41
|
-1.07
|
-0.01
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-46.77
|
-226.38
|
-84.63
|
-44.61
|
-9.17
|
-36.33
|
|||||
|
Price / Book Value
|
6.08
|
7.93
|
5.21
|
9.08
|
2.68
|
6.64
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-134.31
|
582.22
|
-286.53
|
-62.61
|
-9.30
|
-231.25
|
|||||
|
Close Price ($)
|
25.21
|
51.62
|
36.67
|
41.91
|
14.64
|
28.00
|
|||||
|
High Price ($)
|
51.61
|
77.74
|
45.43
|
50.46
|
40.91
|
30.00
|
|||||
|
Low Price ($)
|
19.01
|
31.08
|
30.36
|
13.54
|
13.52
|
24.94
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
0.03
|
0.03
|
0.06
|
0.05
|
1.08
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.02
|
0.01
|
--
|
0.15
|
|||||
|
Current Ratio
|
0.78
|
1.30
|
1.30
|
0.94
|
0.98
|
0.66
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
0.94
|
0.98
|
0.61
|
|||||
|
Interest Coverage
|
--
|
-1.44
|
-13.09
|
-433.72
|
-375.32
|
-0.88
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.17
|
22.81
|
26.71
|
29.79
|
38.41
|
35.83
|
|||||
|
Asset Turnover
|
0.70
|
0.56
|
0.57
|
0.56
|
0.48
|
0.49
|
|||||
|
Receivable days
|
73.19
|
83.32
|
93.11
|
108.79
|
121.78
|
93.28
|
|||||
|
Inventory Days
|
--
|
--
|
-2.59
|
-1.44
|
19.13
|
40.08
|
|||||
|
Payable days
|
39.30
|
45.94
|
33.25
|
19.72
|
18.87
|
20.50
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
57.27
|
87.64
|
122.04
|
112.86
|