Market cap
$3,218 Mln
Revenue (TTM)
$1,727 Mln
P/E Ratio
13.3
P/B Ratio
181.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -29.05 | -0.40 | -0.27 | 58.72 | 4.70 |
| EBIT | -56.04 | -12.33 | -9.30 | 57.74 | 22.17 |
| Net Profit | -67.58 | -18.28 | -19.57 | 40.10 | 39.63 |
| EPS | -67.67 | -17.90 | -14.31 | 42.77 | 48.75 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-23 | Dec-22 | Dec-21 |
| EBIT-Margin
| 28.24 | 8.93 | 26.68 | 29.32 | 28.73 |
| Net Margin
| 17.29 | -7.85 | -- | 16.82 | 17.75 |
| Return on equity
| -187.73 | -224.00 | -72.52 | -123.50 | -367.18 |
| Return on Capital
| 12.84 | 5.62 | 12.31 | 14.58 | 11.62 |
| Return on Assets
| 10.39 | 4.48 | 9.46 | 11.80 | 9.91 |
| Debt to Equity (x)
| -- | -- | -10.67 | -5.09 | -65.95 |
Profitability
ROCE
12.31
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
12.31
|
14.58
|
11.62
|
-15.24
|
4.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-72.52
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
-72.52
|
-123.50
|
-367.18
|
-594.39
|
37.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
9.46
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
9.46
|
11.80
|
9.91
|
-12.83
|
4.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
26.68
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
26.68
|
29.32
|
28.73
|
-55.31
|
15.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
13.56
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
13.56
|
16.82
|
17.75
|
-72.38
|
6.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.00
--
Year on year growth in net sales
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
0.00
|
0.15
|
2.48
|
-0.69
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-9.25
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
-9.25
|
17.49
|
280.86
|
-212.02
|
26.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-19.57
--
Year on year growth in profit after tax
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
-19.57
|
13.52
|
182.13
|
-449.06
|
99.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-0.19
--
Year on year growth in earnings per share
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
-0.19
|
0.37
|
1.82
|
-4.49
|
1.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-10.67
--
Total debt / Net worth
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
-10.67
|
-5.09
|
-65.95
|
-21.89
|
7.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.07
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
-0.07
|
-0.04
|
-0.44
|
-0.18
|
0.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.95
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
0.95
|
0.57
|
1.53
|
1.60
|
0.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.83
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
0.83
|
0.44
|
1.45
|
1.50
|
0.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
3.14
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
3.14
|
4.32
|
3.70
|
-2.37
|
2.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
4.28
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
4.28
|
4.10
|
5.12
|
7.04
|
5.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.70
--
Sales / Average Total Assets
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
0.70
|
0.70
|
0.58
|
0.18
|
0.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
15.33
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
15.33
|
15.61
|
13.04
|
47.82
|
18.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
144.81
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
144.81
|
114.35
|
96.16
|
317.69
|
115.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
444.52
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
444.52
|
397.43
|
383.00
|
1,178.33
|
421.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-284.39
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
-284.39
|
-267.46
|
-273.80
|
-812.82
|
-287.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
14.55
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
14.55
|
11.91
|
19.75
|
-7.92
|
27.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
-16.36
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
-16.36
|
-7.92
|
-149.39
|
-23.38
|
11.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
8.75
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-23
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
SeaWorld Entertainment (SEAS)
|
8.75
|
8.51
|
11.79
|
-49.19
|
10.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|