Datadog Inc. Class A (DDOG) Financials
$212.13
As on 04-Sep-2026 13:34EDT
Market cap
$85,094 Mln
Revenue (TTM)
$3,967 Mln
P/E Ratio
464.7
P/B Ratio
20
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,966.73
|
3,427.16
|
2,684.28
|
2,128.36
|
1,675.10
|
1,028.78
|
|||||
|
Cost of Revenue
|
812.69
|
686.96
|
515.53
|
409.91
|
346.74
|
234.25
|
|||||
|
Gross Profit
|
3,154.03
|
2,740.20
|
2,168.74
|
1,718.45
|
1,328.36
|
794.54
|
|||||
|
Operating Expenses
|
3,139.08
|
2,784.57
|
2,114.46
|
1,751.92
|
1,387.05
|
813.70
|
|||||
|
Operating Profit (EBIT)
|
14.96
|
-44.37
|
54.28
|
-33.46
|
-58.70
|
-19.16
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
20.63
|
0.73
|
|||||
|
Profit before Tax
|
199.80
|
127.02
|
203.94
|
60.24
|
-38.07
|
-18.42
|
|||||
|
Provision for Tax
|
22.22
|
19.28
|
20.19
|
11.67
|
12.09
|
2.32
|
|||||
|
Profit after Tax (Net Income)
|
177.58
|
107.74
|
183.75
|
48.57
|
-50.16
|
-20.75
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-50.16
|
-20.75
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,367.16
|
3,732.21
|
2,714.36
|
2,025.35
|
1,410.51
|
1,041.20
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1,305.53
|
1,320.24
|
1,208.26
|
907.67
|
834.60
|
810.90
|
|||||
|
Current Liabilities
|
1,874.99
|
1,591.40
|
1,862.71
|
1,003.05
|
759.75
|
528.70
|
|||||
|
Total Liabilities
|
9,422.66
|
6,643.84
|
5,785.34
|
3,936.07
|
3,004.85
|
2,380.79
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,539.12
|
1,261.56
|
874.22
|
757.94
|
660.62
|
509.85
|
|||||
|
Current Assets
|
6,008.56
|
5,382.28
|
4,911.12
|
3,178.14
|
2,344.23
|
1,870.95
|
|||||
|
Total Assets
|
9,422.66
|
6,643.84
|
5,785.34
|
3,936.07
|
3,004.85
|
2,380.79
|
|||||
|
Total Debt*
|
1,277.80
|
1,535.19
|
1,842.18
|
902.34
|
837.52
|
807.75
|
|||||
|
Net Current Assets
|
4,133.57
|
3,790.88
|
3,048.40
|
2,175.09
|
1,584.49
|
1,342.25
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,050.14
|
870.60
|
659.95
|
418.41
|
286.55
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1,334.48
|
-736.84
|
-731.37
|
-384.67
|
-273.74
|
|||||
|
Cash from Financing Activities
|
--
|
-572.48
|
787.08
|
58.28
|
36.02
|
34.94
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
69.76
|
47.75
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.49
|
0.29
|
0.51
|
0.14
|
-0.16
|
-0.06
|
|||||
|
Cash EPS ($)
|
--
|
0.45
|
0.66
|
0.26
|
-0.05
|
0.01
|
|||||
|
Adjusted Book Value ($)
|
--
|
10.21
|
7.52
|
5.74
|
4.44
|
3.01
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
2.87
|
2.41
|
1.87
|
1.32
|
0.83
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
2.74
|
2.32
|
1.79
|
1.11
|
0.72
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.19
|
4.91
|
1.88
|
-2.45
|
-1.20
|
|||||
|
ROE (%)
|
4.39
|
3.34
|
7.75
|
2.83
|
-4.09
|
-2.08
|
|||||
|
ROA (%)
|
2.14
|
1.73
|
3.78
|
1.40
|
-1.86
|
-0.97
|
|||||
|
EBIT Margin (%)
|
4.00
|
4.03
|
7.86
|
3.13
|
-1.29
|
0.26
|
|||||
|
Net Margin (%)
|
4.48
|
3.14
|
6.85
|
2.28
|
-2.96
|
-2.02
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
31.52
|
0.28
|
0.26
|
0.27
|
0.63
|
0.70
|
|||||
|
EBIT Growth (%)
|
1.48
|
-34.56
|
217.13
|
408.97
|
-918.82
|
-67.97
|
|||||
|
Net Profit Growth (%)
|
42.55
|
-41.36
|
278.33
|
196.83
|
-141.79
|
15.49
|
|||||
|
EPS Growth (%)
|
40.48
|
-0.42
|
2.70
|
1.87
|
-1.64
|
0.26
|
|||||
|
Book Value Growth (%)
|
34.06
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
464.67
|
461.35
|
280.68
|
882.41
|
-465.01
|
-2,969.59
|
|||||
|
Price / Book Value
|
19.97
|
13.32
|
19.00
|
21.16
|
16.54
|
59.17
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
296.49
|
241.27
|
185.11
|
370.95
|
1,701.41
|
2,380.22
|
|||||
|
Close Price ($)
|
260.36
|
135.99
|
142.89
|
121.44
|
73.50
|
178.11
|
|||||
|
High Price ($)
|
278.71
|
201.69
|
170.08
|
124.69
|
184.70
|
199.68
|
|||||
|
Low Price ($)
|
98.01
|
81.65
|
98.80
|
61.34
|
66.45
|
69.73
|
|||||
|
Market Cap ($ Cr)
|
85,093.60
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.23
|
0.41
|
0.68
|
0.45
|
0.59
|
0.78
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.25
|
0.01
|
0.02
|
0.02
|
|||||
|
Current Ratio
|
3.20
|
3.38
|
2.64
|
3.17
|
3.09
|
3.54
|
|||||
|
Quick Ratio
|
3.20
|
--
|
--
|
3.21
|
3.04
|
--
|
|||||
|
Interest Coverage
|
8.41
|
12.49
|
29.85
|
10.56
|
-1.30
|
0.12
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.86
|
21.63
|
22.31
|
23.93
|
23.85
|
26.13
|
|||||
|
Asset Turnover
|
0.48
|
0.55
|
0.55
|
0.61
|
0.62
|
0.48
|
|||||
|
Receivable days
|
--
|
71.42
|
75.40
|
77.98
|
72.87
|
78.11
|
|||||
|
Inventory Days
|
--
|
--
|
-29.06
|
-3.55
|
34.82
|
--
|
|||||
|
Payable days
|
--
|
68.20
|
69.23
|
49.54
|
25.67
|
36.34
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-22.90
|
24.90
|
82.01
|
--
|