Silvercrestsset Management Group Inc. Class A (SAMG) Peer Comparison

$10.79

$-0.06 (-0.55%)

As on 03-Nov-2026 16:00EST

Market cap

$87 Mln

Revenue (TTM)

$127 Mln

P/E Ratio

79.9

P/B Ratio

1.9

Div. Yield

8 %

Edit

	Silvercrestsset Management Group Inc. Class A (SAMG)	TPG Inc (TPG)	SEI Investments (SEIC)	Cohen & Steers (CNS)	Artisan Partnerssset Management Inc. Class A (APAM)
Market cap ($ Mln)	87	18,232	12,264	3,749	2,584
Revenue ($ Mln)	127	5,171	2,537	613	1,259
Net Profit ($ Mln)	2.78	268.72	710.90	168.83	308.87
Net Margin (%)	2.19	5.20	28.02	27.52	24.53
RoE (%)	3.51	-3.30	28.20	29.74	58.56
Price to Earnings	79.86	69.67	18.21	22.43	8.50
Price-To-Book	1.92	6.81	4.94	6.11	5.08

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Silvercrestsset Management Group Inc. Class A (SAMG)	TPG Inc (TPG)	SEI Investments (SEIC)	Cohen & Steers (CNS)	Artisan Partnerssset Management Inc. Class A (APAM)
Operating Revenue	126.86	5,170.78	2,537.32	613.48	1,258.93
Cost of Revenue	67.41	241.69	605.32	94.03	523.80
Gross Profit	41.37	4,522.82	1,360.35	326.52	547.10
Operating Expenses	56.31	3,989.56	1,182.33	311.30	314.99
Operating Profit (EBIT)	3.14	939.52	749.30	208.15	420.14
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	4.17	901.20	915.69	227.50	469.00
Provision for Tax	0.78	158.54	193.75	59.18	93.77
Profit after Tax (Net Income)	2.78	268.72	710.90	168.83	308.87
Minority Interest	-1.16	-309.73	-11.03	5.32	-52.86
Consolidated Profit	0.00	0.00	0.00	34.88	0.00

Liabilities ($ Mln)

	Silvercrestsset Management Group Inc. Class A (SAMG)	TPG Inc (TPG)	SEI Investments (SEIC)	Cohen & Steers (CNS)	Artisan Partnerssset Management Inc. Class A (APAM)
Shareholder's Funds	45.49	1,352.00	2,512.56	607.68	485.30
Minority Interest	-1.16	-309.73	-11.03	5.32	-52.86
Non-Current Liabilities	67.83	10,716.03	229.99	146.43	761.90
Current Liabilities	1.89	0.00	327.35	84.67	167.90
Total Liabilities	166.61	13,492.94	3,259.84	910.45	1,577.29

Assets ($ Mln)

	Silvercrestsset Management Group Inc. Class A (SAMG)	TPG Inc (TPG)	SEI Investments (SEIC)	Cohen & Steers (CNS)	Artisan Partnerssset Management Inc. Class A (APAM)
Non-Current Assets	108.75	13,883.49	2,022.96	824.52	1,030.30
Current Assets	36.82	799.79	1,411.68	155.30	485.20
Total Assets	166.61	13,492.94	3,259.84	910.45	1,577.29
Total Debt*	25.83	2,279.49	45.83	132.46	313.10
Net Current Assets	24.88	0.00	1,084.33	0.00	0.00

Cashflow ($ Mln)

	Silvercrestsset Management Group Inc. Class A (SAMG)	TPG Inc (TPG)	SEI Investments (SEIC)	Cohen & Steers (CNS)	Artisan Partnerssset Management Inc. Class A (APAM)
Cash From Operating Activities	18.61	1,032.40	607.66	-120.44	171.99
Cash Flow from Investing Activities	-3.63	-263.96	-399.09	8.36	35.25
Cash from Financing Activities	-39.49	-750.36	-589.50	73.84	-182.96
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Silvercrestsset Management Group Inc. Class A (SAMG)	TPG Inc (TPG)	SEI Investments (SEIC)	Cohen & Steers (CNS)	Artisan Partnerssset Management Inc. Class A (APAM)
ROCE (%)	5.50	7.00	30.05	22.65	40.37
ROE (%)	3.51	-3.30	28.20	29.74	58.56
ROA (%)	1.75	1.79	20.64	17.34	15.22
EBIT Margin (%)	3.56	18.71	33.97	36.76	37.94
Net Margin (%)	2.19	5.20	28.02	27.52	24.53
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Silvercrestsset Management Group Inc. Class A (SAMG)	TPG Inc (TPG)	SEI Investments (SEIC)	Cohen & Steers (CNS)	Artisan Partnerssset Management Inc. Class A (APAM)
Revenue Growth (%)	1.22	70.99	12.94	7.87	8.69
EBIT Growth (%)	-68.91	151.87	1.16	10.88	3.08
Net Profit Growth (%)	-57.96	161.88	1.76	2.85	16.45
EPS Growth (%)	-50.07	158.15	5.95	2.33	17.89
Book Value Growth (%)	-17.64	15.99	8.37	9.28	29.07

Valuation Ratios

	Silvercrestsset Management Group Inc. Class A (SAMG)	TPG Inc (TPG)	SEI Investments (SEIC)	Cohen & Steers (CNS)	Artisan Partnerssset Management Inc. Class A (APAM)
Price / Earnings	24.95	131.78	14.36	21.16	9.96
Price / Book Value	2.42	20.52	4.20	5.77	6.59
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	7.48	30.30	10.97	15.26	6.03
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Silvercrestsset Management Group Inc. Class A (SAMG)	TPG Inc (TPG)	SEI Investments (SEIC)	Cohen & Steers (CNS)	Artisan Partnerssset Management Inc. Class A (APAM)
Debt to Equity	0.00	0.00	0.01	0.00	0.00
Short term debt to equity ratio	0.04	0.00	0.01	0.00	0.00
Current Ratio	19.52	0.15	4.31	1.83	2.89
Quick Ratio	19.52	--	4.31	1.83	2.89
Interest Coverage	5.04	7.68	492.25	--	55.49

Operating Efficiency Ratios

	Silvercrestsset Management Group Inc. Class A (SAMG)	TPG Inc (TPG)	SEI Investments (SEIC)	Cohen & Steers (CNS)	Artisan Partnerssset Management Inc. Class A (APAM)
Debtors to sales (%)	7.62	0.00	35.89	14.54	10.55
Asset Turnover	0.80	0.35	0.74	0.63	0.62
Receivable days	36.01	34.98	110.88	50.66	44.69
Inventory Days	--	--	--	--	--
Payable days	8.50	116.92	3.60	12.95	52.23
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly