Silvercrestsset Management Group Inc. Class A (SAMG) Key Ratios
$11.28
As on 02-Nov-2026 10:34EST
Market cap
$87 Mln
Revenue (TTM)
$127 Mln
P/E Ratio
79.9
P/B Ratio
1.9
Div. Yield
8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.26 | 4.52 | 1.22 | 2.63 | 0.10 |
| EBIT | 124.94 | 35.72 | -68.91 | -43.05 | -29.38 |
| Net Profit | 1,605.43 | 1,221.09 | -32.35 | -46.65 | -49.60 |
| EPS | 1,343.77 | 330.81 | -50.07 | -33.66 | -21.47 |
| Book Value | -- | -- | -26.33 | -10.63 | -3.20 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 14.13 | 19.68 | 3.56 | 8.93 | 16.51 |
| Net Margin
| -- | 13.13 | 2.19 | -- | -- |
| Return on equity
| 10.00 | 14.46 | 3.51 | 7.46 | 11.67 |
| Return on Capital
| 7.39 | 9.97 | -- | 5.50 | 8.86 |
| Return on Assets
| 3.99 | 5.42 | 1.75 | 2.71 | 4.84 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.48 | 0.28 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
--
|
5.50
|
8.86
|
7.81
|
15.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
3.51
Lower than Peers by 9.98
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
3.51
|
7.46
|
11.67
|
10.87
|
22.83
|
|
Peer Median
|
13.49
|
--
|
--
|
--
|
--
|
ROA
1.75
Lower than Peers by 1.52
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
1.75
|
2.71
|
4.84
|
4.41
|
8.52
|
|
Peer Median
|
3.26
|
--
|
--
|
--
|
--
|
EBIT Margin
3.56
Lower than Peers by 23.30
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
3.56
|
8.93
|
16.51
|
16.96
|
31.50
|
|
Peer Median
|
26.86
|
--
|
--
|
--
|
--
|
Net Margin
2.19
Lower than Peers by 19.05
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
2.19
|
3.90
|
7.71
|
7.75
|
15.25
|
|
Peer Median
|
21.24
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
1.22
Lower than Peers by 10.31
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
1.22
|
0.01
|
0.05
|
-0.05
|
-0.06
|
|
Peer Median
|
11.52
|
--
|
--
|
--
|
--
|
EBIT Growth
-68.91
Lower than Peers by 77.59
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
-68.91
|
-45.20
|
2.52
|
-48.70
|
20.35
|
|
Peer Median
|
8.67
|
--
|
--
|
--
|
--
|
Net Profit Growth
-32.35
Lower than Peers by 45.42
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
-32.35
|
-48.77
|
4.85
|
-51.70
|
28.14
|
|
Peer Median
|
13.07
|
--
|
--
|
--
|
--
|
EPS Growth
-50.07
Lower than Peers by 60.08
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
-50.07
|
-0.39
|
0.04
|
-0.50
|
0.29
|
|
Peer Median
|
10.01
|
--
|
--
|
--
|
--
|
Book Value Growth
-17.64
Lower than Peers by 27.65
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
-17.64
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.01
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
--
|
0.48
|
0.28
|
0.35
|
0.43
|
|
Peer Median
|
0.35
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
0.04
|
0.08
|
--
|
0.03
|
0.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
19.52
Higher than Peers by 16.83
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
19.52
|
13.97
|
41.87
|
2.14
|
2.21
|
|
Peer Median
|
2.69
|
--
|
--
|
--
|
--
|
Quick Ratio
19.52
Higher than Peers by 16.86
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
19.52
|
--
|
--
|
2.15
|
2.21
|
|
Peer Median
|
2.66
|
--
|
--
|
--
|
--
|
Interest Coverage
5.04
Lower than Peers by 4.46
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
5.04
|
79.35
|
141.78
|
47.30
|
93.31
|
|
Peer Median
|
9.50
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
7.62
Lower than Peers by 13.68
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
7.62
|
9.41
|
10.45
|
8.43
|
7.87
|
|
Peer Median
|
21.30
|
--
|
--
|
--
|
--
|
Asset Turnover
0.80
Higher than Peers by 0.60
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
0.80
|
0.69
|
0.63
|
0.57
|
0.56
|
|
Peer Median
|
0.20
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
--
|
36.01
|
33.70
|
30.46
|
28.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
--
|
--
|
-0.91
|
-0.48
|
4.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
--
|
8.50
|
9.18
|
8.65
|
8.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
--
|
--
|
23.60
|
21.33
|
23.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
79.86
Higher than Peers by 60.58
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
79.86
|
24.95
|
18.30
|
17.51
|
9.61
|
|
Peer Median
|
19.27
|
--
|
--
|
--
|
--
|
Price / Book Value
1.92
Lower than Peers by 1.18
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
1.92
|
2.42
|
2.16
|
1.92
|
2.14
|
|
Peer Median
|
3.11
|
--
|
--
|
--
|
--
|
Dividend Yield
8.02
Higher than Peers by 5.55
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
8.02
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.47
|
--
|
--
|
--
|
--
|
EV/EBITDA
11.53
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
11.53
|
7.48
|
5.23
|
4.94
|
3.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
87
Lower than Peers by 1,344
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Silvercrestsset Management Group Inc. Class A (SAMG)
|
87
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,432
|
--
|
--
|
--
|
--
|