Market cap
$635 Mln
Revenue (TTM)
$202 Mln
P/E Ratio
11.4
P/B Ratio
1.1
Div. Yield
1.3 %
Income Statement ($ Mln) |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
202.13
|
--
|
186.37
|
149.97
|
144.45
|
134.44
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
202.13
|
--
|
186.37
|
149.97
|
144.45
|
134.44
|
|||||
|
Operating Expenses
|
202.13
|
--
|
186.37
|
149.97
|
144.45
|
134.44
|
|||||
|
Operating Profit (EBIT)
|
--
|
--
|
67.33
|
62.27
|
19.10
|
28.81
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
69.91
|
--
|
57.16
|
45.38
|
19.10
|
28.81
|
|||||
|
Provision for Tax
|
15.11
|
--
|
12.56
|
9.73
|
3.42
|
6.02
|
|||||
|
Profit after Tax (Net Income)
|
54.81
|
--
|
44.60
|
35.65
|
15.68
|
22.78
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
44.19
|
35.65
|
15.68
|
22.59
|
Liabilities ($ Mln) |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
551.76
|
499.89
|
471.19
|
388.85
|
396.52
|
408.26
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
337.34
|
3,148.87
|
115.00
|
475.00
|
|||||
|
Current Liabilities
|
--
|
--
|
200.26
|
11.49
|
2,372.91
|
1,850.31
|
|||||
|
Total Liabilities
|
4,595.43
|
4,672.63
|
4,607.49
|
3,549.20
|
3,524.72
|
3,722.85
|
Assets ($ Mln) |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4,135.66
|
4,163.82
|
4,118.91
|
3,099.13
|
3,087.56
|
3,113.04
|
|||||
|
Current Assets
|
459.77
|
508.81
|
488.58
|
450.08
|
437.17
|
609.82
|
|||||
|
Total Assets
|
4,595.43
|
4,672.63
|
4,607.49
|
3,549.20
|
3,524.72
|
3,722.85
|
|||||
|
Total Debt*
|
10.12
|
133.78
|
210.23
|
8.40
|
115.00
|
475.00
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
44.97
|
--
|
-42.40
|
34.80
|
2.76
|
-42.06
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-121.13
|
33.17
|
156.30
|
-124.94
|
|||||
|
Cash from Financing Activities
|
-134.17
|
--
|
361.91
|
-13.84
|
-229.69
|
217.57
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
54.13
|
-70.63
|
50.58
|
Financials Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.17
|
8.27
|
7.85
|
2.25
|
2.31
|
|||||
|
ROE (%)
|
--
|
10.42
|
10.37
|
9.08
|
3.90
|
5.58
|
|||||
|
ROA (%)
|
--
|
1.18
|
1.09
|
1.01
|
0.43
|
0.63
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
-7.19
|
31.73
|
6.64
|
19.57
|
|||||
|
Net Margin (%)
|
--
|
27.11
|
23.93
|
23.77
|
10.85
|
16.95
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
0.24
|
0.04
|
0.07
|
0.04
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
-128.18
|
395.76
|
-63.52
|
-56.21
|
|||||
|
Net Profit Growth (%)
|
--
|
--
|
25.11
|
127.45
|
-31.20
|
-16.07
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
--
|
443.22
|
-7.72
|
-16.25
|
-4.01
|
|||||
|
Close Price ($)
|
30.03
|
--
|
20.89
|
25.00
|
27.90
|
16.00
|
|||||
|
High Price ($)
|
30.99
|
--
|
30.79
|
32.60
|
30.09
|
27.79
|
|||||
|
Low Price ($)
|
19.37
|
--
|
18.02
|
24.60
|
12.81
|
11.75
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
0.45
|
0.02
|
0.29
|
1.16
|
|||||
|
Short term debt to equity ratio
|
0.25
|
--
|
0.43
|
0.00
|
0.29
|
0.00
|
|||||
|
Current Ratio
|
--
|
--
|
2.44
|
39.18
|
0.18
|
0.33
|
|||||
|
Quick Ratio
|
--
|
--
|
4.19
|
39.16
|
0.31
|
0.60
|
|||||
|
Interest Coverage
|
--
|
--
|
-0.45
|
8.91
|
0.62
|
0.82
|
Operating Efficiency Ratios |
Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
91.19
|
84.26
|
92.24
|
102.70
|
104.36
|
|||||
|
Asset Turnover
|
--
|
0.04
|
0.05
|
0.04
|
0.04
|
0.04
|
|||||
|
Receivable days
|
--
|
317.59
|
289.45
|
349.12
|
364.93
|
357.07
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|