Market cap
$580 Mln
Revenue (TTM)
$342 Mln
P/E Ratio
--
P/B Ratio
3.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.66 | -10.87 | -12.26 | 0.76 | 1.89 |
| EBIT | 1,511.99 | 174.71 | -270.78 | 21.53 | 9.42 |
| Net Profit | 25,545.24 | 176.15 | -287.78 | 21.46 | 11.06 |
| EPS | 25,499.73 | 178.44 | -293.76 | 22.12 | 12.32 |
| Book Value | -- | -- | -9.18 | -1.48 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -5.42 | -8.68 | -3.30 | -3.37 | -1.60 |
| Net Margin
| -- | -13.90 | -3.56 | -- | -- |
| Return on equity
| -14.12 | 12.31 | -7.23 | -9.12 | -4.12 |
| Return on Capital
| -11.69 | -96.76 | -- | -8.26 | -3.51 |
| Return on Assets
| -9.04 | -12.26 | -4.24 | -6.64 | -2.73 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.08 | 0.12 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
--
|
-8.26
|
-3.51
|
-23.30
|
-24.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-7.23
Lower than Peers by 31.04
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
-7.23
|
-9.12
|
-4.12
|
-29.12
|
-30.12
|
|
Peer Median
|
23.82
|
--
|
--
|
--
|
--
|
ROA
-4.24
Lower than Peers by 9.88
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
-4.24
|
-6.64
|
-2.73
|
-17.75
|
-19.10
|
|
Peer Median
|
5.63
|
--
|
--
|
--
|
--
|
EBIT Margin
-3.30
Lower than Peers by 10.65
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
-3.30
|
-3.37
|
-1.60
|
-11.29
|
-15.59
|
|
Peer Median
|
7.36
|
--
|
--
|
--
|
--
|
Net Margin
-3.56
Lower than Peers by 8.27
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
-3.56
|
-4.22
|
-1.62
|
-11.39
|
-15.59
|
|
Peer Median
|
4.71
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-12.26
Lower than Peers by 15.59
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
-12.26
|
-0.02
|
0.10
|
0.10
|
-0.02
|
|
Peer Median
|
3.33
|
--
|
--
|
--
|
--
|
EBIT Growth
-270.78
Lower than Peers by 274.45
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
-270.78
|
-106.70
|
84.45
|
20.48
|
-32.73
|
|
Peer Median
|
3.68
|
--
|
--
|
--
|
--
|
Net Profit Growth
-287.78
Lower than Peers by 291.25
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
-287.78
|
-156.14
|
84.39
|
19.95
|
-26.73
|
|
Peer Median
|
3.48
|
--
|
--
|
--
|
--
|
EPS Growth
-293.76
Lower than Peers by 436.95
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
-293.76
|
-1.39
|
0.85
|
0.25
|
-0.24
|
|
Peer Median
|
143.19
|
--
|
--
|
--
|
--
|
Book Value Growth
-9.96
Lower than Peers by 55.61
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
-9.96
|
--
|
--
|
--
|
--
|
|
Peer Median
|
45.66
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
--
|
0.08
|
0.12
|
0.24
|
0.26
|
|
Peer Median
|
0.22
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.04
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
0.04
|
0.05
|
0.05
|
0.07
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.94
Higher than Peers by 2.52
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
3.94
|
3.98
|
3.57
|
2.78
|
2.97
|
|
Peer Median
|
1.42
|
--
|
--
|
--
|
--
|
Quick Ratio
2.97
Higher than Peers by 2.50
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
2.97
|
2.56
|
2.15
|
1.49
|
1.16
|
|
Peer Median
|
0.47
|
--
|
--
|
--
|
--
|
Interest Coverage
-5.53
Lower than Peers by 15.93
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
-5.53
|
-4.20
|
-21.45
|
-144.59
|
-99.01
|
|
Peer Median
|
10.40
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
11.14
Higher than Peers by 9.16
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
11.14
|
9.09
|
11.49
|
12.51
|
13.50
|
|
Peer Median
|
1.98
|
--
|
--
|
--
|
--
|
Asset Turnover
1.19
Higher than Peers by 0.05
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
1.19
|
1.57
|
1.69
|
1.56
|
1.22
|
|
Peer Median
|
1.15
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
--
|
37.99
|
41.78
|
45.30
|
43.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
--
|
116.38
|
124.07
|
141.67
|
157.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
--
|
27.99
|
35.24
|
35.23
|
44.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
--
|
126.38
|
130.61
|
151.74
|
156.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
--
|
-18.49
|
-118.69
|
-8.27
|
-5.69
|
|
Peer Median
|
19.49
|
--
|
--
|
--
|
--
|
Price / Book Value
3.41
No difference
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
3.41
|
1.71
|
4.17
|
2.64
|
1.91
|
|
Peer Median
|
3.41
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
25.49
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
25.49
|
-72.61
|
207.89
|
-8.90
|
-7.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
580
Higher than Peers by 431
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
The Honest (HNST)
|
580
|
--
|
--
|
--
|
--
|
|
Peer Median
|
149
|
--
|
--
|
--
|
--
|