Market cap
$220 Mln
Revenue (TTM)
$387 Mln
P/E Ratio
20.8
P/B Ratio
0.9
Div. Yield
0 %
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
220 | 6,225 | 3,441 | 133 | 35,769 |
Revenue ($ Mln) |
387 | 2,325 | 377 | 90 | 8,108 |
Net Profit ($ Mln) |
10.49 | 402.57 | 134.42 | 7.73 | 1,120.10 |
Net Margin (%) |
2.71 | 17.32 | 35.66 | 8.63 | 13.82 |
RoE (%) |
4.39 | 27.01 | 20.27 | 13.88 | 13.16 |
Price to Earnings |
20.80 | 16.26 | 25.69 | 17.19 | 31.95 |
Price-To-Book |
0.90 | 4.26 | 4.94 | 2.33 | 4.14 |
Income Statement ($ Mln)
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
386.99 | 2,324.93 | 376.92 | 89.50 | 8,107.50 |
|
Cost of Revenue
|
336.04 | 1,696.75 | 194.25 | 68.50 | 5,883.80 |
|
Gross Profit
|
35.50 | 673.14 | 182.06 | 26.04 | 2,166.00 |
|
Operating Expenses
|
43.24 | 91.07 | 23.96 | 27.79 | 608.50 |
|
Operating Profit (EBIT)
|
7.70 | 537.10 | 158.71 | 10.80 | 1,615.20 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
7.19 | 515.80 | 172.29 | 10.77 | 1,402.00 |
|
Provision for Tax
|
-3.30 | 113.23 | 37.86 | 1.85 | 284.40 |
|
Profit after Tax (Net Income)
|
10.49 | 402.57 | 134.42 | 7.73 | 1,120.10 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -2.30 |
|
Consolidated Profit
|
0.00 | 240.29 | 0.00 | 0.00 | 626.90 |
Liabilities ($ Mln)
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
238.10 | 1,486.93 | 695.73 | 57.04 | 8,464.70 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -2.30 |
|
Non-Current Liabilities
|
54.11 | 2,133.63 | 33.46 | 18.30 | 6,722.10 |
|
Current Liabilities
|
54.86 | 287.60 | 18.17 | 11.35 | 1,231.30 |
|
Total Liabilities
|
340.01 | 3,264.59 | 681.04 | 87.73 | 16,700.40 |
Assets ($ Mln)
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
254.48 | 2,978.81 | 246.91 | 40.61 | 14,278.00 |
|
Current Assets
|
92.59 | 929.36 | 500.45 | 46.08 | 2,164.00 |
|
Total Assets
|
340.01 | 3,264.59 | 681.04 | 87.73 | 16,676.60 |
|
Total Debt*
|
43.36 | 1,795.41 | 3.25 | 4.22 | 4,885.50 |
|
Net Current Assets
|
0.00 | 641.76 | 482.28 | 0.00 | 932.70 |
Cashflow ($ Mln)
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
44.12 | 548.55 | 164.97 | 14.30 | 1,813.00 |
|
Cash Flow from Investing Activities
|
-10.86 | -370.13 | -62.48 | -9.32 | -529.20 |
|
Cash from Financing Activities
|
-12.26 | -192.94 | -9.39 | -0.65 | -1,695.20 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.48 | 17.96 | 23.61 | 23.64 | 7.75 |
|
ROE (%)
|
4.39 | 27.01 | 20.27 | 13.88 | 13.16 |
|
ROA (%)
|
2.53 | 10.24 | 19.32 | 6.71 | 6.22 |
|
EBIT Margin (%)
|
2.21 | 24.79 | 34.03 | 8.61 | 22.86 |
|
Net Margin (%)
|
2.71 | 17.32 | 35.66 | 8.63 | 13.82 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.53 | 1.68 | 7.00 | 3.07 | 6.75 |
|
EBIT Growth (%)
|
207.96 | -7.28 | -18.38 | -32.13 | 28.45 |
|
Net Profit Growth (%)
|
1,206.10 | -11.12 | 7.29 | -23.60 | 17.77 |
|
EPS Growth (%)
|
1,294.71 | -7.17 | 7.13 | -23.62 | 18.72 |
|
Book Value Growth (%)
|
-5.77 | 5.19 | 23.31 | 15.78 | 2.30 |
Valuation Ratios
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
117.73 | 16.11 | 25.63 | 15.42 | 34.81 |
|
Price / Book Value
|
0.90 | 5.13 | 4.94 | 2.33 | 4.41 |
|
Dividend Yield (%)
|
0.00 | -- | 0.20 | 0.00 | -- |
|
EV/EBITDA
|
7.38 | 11.00 | 16.32 | 12.21 | 16.69 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.17 | 0.00 | 0.00 | 0.47 |
|
Short term debt to equity ratio
|
0.07 | 0.01 | 0.00 | 0.01 | 0.05 |
|
Current Ratio
|
1.69 | 3.23 | 27.54 | 4.06 | 1.76 |
|
Quick Ratio
|
1.11 | 1.91 | 25.78 | 3.31 | 1.20 |
|
Interest Coverage
|
6.25 | 9.11 | -- | 49.75 | 4.04 |
Operating Efficiency Ratios
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Vulcan Materials Company (Holding Company) (VMC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.83 | 12.91 | 16.19 | 27.45 | 13.70 |
|
Asset Turnover
|
0.93 | 0.59 | 0.54 | 0.78 | 0.45 |
|
Receivable days
|
42.89 | 35.16 | 45.04 | 96.10 | 40.98 |
|
Inventory Days
|
34.79 | 90.78 | 56.12 | 36.86 | 43.14 |
|
Payable days
|
16.37 | 29.58 | 22.35 | 27.70 | 26.78 |
|
Cash Conversion Cycle
|
61.31 | 96.37 | 78.81 | 105.26 | 57.34 |