Market cap
$224 Mln
Revenue (TTM)
$387 Mln
P/E Ratio
20.3
P/B Ratio
0.9
Div. Yield
0 %
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Martin Marietta Materials (MLM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
224 | 5,132 | 3,115 | 119 | 33,972 |
Revenue ($ Mln) |
387 | 2,325 | 377 | 90 | 6,689 |
Net Profit ($ Mln) |
10.49 | 402.57 | 134.42 | 7.73 | 2,462.00 |
Net Margin (%) |
2.71 | 17.32 | 35.66 | 8.63 | 36.81 |
RoE (%) |
4.39 | 27.01 | 20.27 | 13.88 | 22.82 |
Price to Earnings |
20.31 | 13.18 | 23.25 | 15.45 | 31.10 |
Price-To-Book |
0.90 | 3.68 | 4.69 | 2.26 | 3.02 |
Income Statement ($ Mln)
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Martin Marietta Materials (MLM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
386.99 | 2,324.93 | 376.92 | 89.50 | 6,689.00 |
|
Cost of Revenue
|
336.04 | 1,696.75 | 194.25 | 68.50 | 4,805.00 |
|
Gross Profit
|
35.50 | 673.14 | 182.06 | 26.04 | 1,962.00 |
|
Operating Expenses
|
43.24 | 91.07 | 23.96 | 27.79 | 477.00 |
|
Operating Profit (EBIT)
|
7.70 | 537.10 | 158.71 | 10.80 | 1,411.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
7.19 | 515.80 | 172.29 | 10.77 | 1,166.00 |
|
Provision for Tax
|
-3.30 | 113.23 | 37.86 | 1.85 | 237.00 |
|
Profit after Tax (Net Income)
|
10.49 | 402.57 | 134.42 | 7.73 | 2,462.00 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 240.29 | 0.00 | 0.00 | 693.00 |
Liabilities ($ Mln)
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Martin Marietta Materials (MLM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
238.10 | 1,486.93 | 695.73 | 57.04 | 11,548.00 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
54.11 | 2,133.63 | 33.46 | 18.30 | 8,018.00 |
|
Current Liabilities
|
54.86 | 287.60 | 18.17 | 11.35 | 1,739.00 |
|
Total Liabilities
|
340.01 | 3,264.59 | 681.04 | 87.73 | 18,711.00 |
Assets ($ Mln)
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Martin Marietta Materials (MLM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
254.48 | 2,978.81 | 246.91 | 40.61 | 18,859.00 |
|
Current Assets
|
92.59 | 929.36 | 500.45 | 46.08 | 2,438.00 |
|
Total Assets
|
340.01 | 3,264.59 | 681.04 | 87.73 | 18,711.00 |
|
Total Debt*
|
43.36 | 1,795.41 | 3.25 | 4.22 | 5,951.00 |
|
Net Current Assets
|
37.73 | 641.76 | 482.28 | 34.73 | 707.00 |
Cashflow ($ Mln)
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Martin Marietta Materials (MLM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
44.12 | 548.55 | 164.97 | 14.30 | 1,785.00 |
|
Cash Flow from Investing Activities
|
-10.86 | -370.13 | -62.48 | -9.32 | -1,588.00 |
|
Cash from Financing Activities
|
-12.26 | -192.94 | -9.39 | -0.65 | -800.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Martin Marietta Materials (MLM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.48 | 17.96 | 23.61 | 23.64 | 7.43 |
|
ROE (%)
|
4.39 | 27.01 | 20.27 | 13.88 | 22.82 |
|
ROA (%)
|
2.65 | 10.24 | 19.32 | 7.90 | 11.69 |
|
EBIT Margin (%)
|
2.21 | 24.79 | 44.81 | 12.40 | 20.89 |
|
Net Margin (%)
|
2.71 | 17.32 | 35.66 | 8.63 | 36.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Martin Marietta Materials (MLM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.53 | 1.68 | 7.00 | 3.07 | 0.07 |
|
EBIT Growth (%)
|
207.96 | -7.28 | 7.50 | -2.28 | -11.08 |
|
Net Profit Growth (%)
|
1,206.10 | -11.12 | 7.29 | -23.60 | 123.61 |
|
EPS Growth (%)
|
1,294.71 | -7.17 | 7.13 | -23.62 | 125.86 |
|
Book Value Growth (%)
|
-5.77 | 5.19 | 23.31 | 15.78 | 23.75 |
Valuation Ratios
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Martin Marietta Materials (MLM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
117.73 | 16.11 | 25.63 | 15.42 | 33.13 |
|
Price / Book Value
|
0.90 | 3.68 | 4.69 | 2.26 | 3.02 |
|
Dividend Yield (%)
|
0.00 | 0.60 | 0.22 | 0.00 | 0.69 |
|
EV/EBITDA
|
6.08 | 8.94 | 14.10 | 7.60 | 18.82 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Martin Marietta Materials (MLM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 1.17 | 0.00 | 0.06 | 0.44 |
|
Short term debt to equity ratio
|
0.07 | 0.01 | 0.00 | 0.01 | 0.07 |
|
Current Ratio
|
1.69 | 3.23 | 27.54 | 4.06 | 1.40 |
|
Quick Ratio
|
1.11 | 1.91 | 25.78 | 3.31 | 0.73 |
|
Interest Coverage
|
6.25 | 9.11 | -- | 49.75 | 6.05 |
Operating Efficiency Ratios
| Smart Sand (SND) | Eagle Materials (EXP) | United States Lime & Minerals (USLM) | Smith-Midland Corp (SMID) | Martin Marietta Materials (MLM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.83 | 12.91 | 16.19 | 27.45 | 15.25 |
|
Asset Turnover
|
0.98 | 0.59 | 0.54 | 0.91 | 0.32 |
|
Receivable days
|
42.89 | 35.16 | 45.04 | 96.10 | 39.10 |
|
Inventory Days
|
34.79 | 90.78 | 56.12 | 36.86 | 87.33 |
|
Payable days
|
16.37 | 29.58 | 22.35 | 27.70 | 30.42 |
|
Cash Conversion Cycle
|
61.31 | 96.37 | 78.81 | 105.26 | 96.00 |