Carlyle Group Inc (CG) Peer Comparison
$37.24
$-1.01
(-2.64%)
As on 13-Oct-2026 16:00EDT
Market cap
$13,690 Mln
Revenue (TTM)
$3,963 Mln
P/E Ratio
39.6
P/B Ratio
2.7
Div. Yield
3.7 %
Edit
| Carlyle Group Inc (CG) | TPG Inc (TPG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
13,690 | 17,677 | 14,528 | 12,566 | 5,146 |
Revenue ($ Mln) |
3,963 | 4,669 | 2,990 | 2,454 | 2,801 |
Net Profit ($ Mln) |
363.90 | 218.39 | 80.91 | 706.85 | 856.30 |
Net Margin (%) |
9.18 | 4.68 | 2.71 | 28.81 | 30.57 |
RoE (%) |
2.88 | -18.46 | -8.40 | 28.23 | 27.29 |
Price to Earnings |
39.61 | 67.55 | 77.25 | 18.47 | -- |
Price-To-Book |
2.71 | 6.15 | 3.29 | 4.49 | -- |
Income Statement ($ Mln)
| Carlyle Group Inc (CG) | TPG Inc (TPG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,962.70 | 4,668.71 | 2,990.45 | 2,453.79 | 2,801.10 |
|
Cost of Revenue
|
1,162.30 | 193.36 | 1,164.30 | 802.49 | 990.20 |
|
Gross Profit
|
3,229.10 | 4,522.82 | 1,589.45 | 1,360.35 | 1,437.30 |
|
Operating Expenses
|
2,043.00 | 3,649.47 | 1,150.26 | 939.66 | 1,032.80 |
|
Operating Profit (EBIT)
|
757.40 | 825.89 | 675.89 | 711.26 | 778.30 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
642.40 | 807.45 | 389.85 | 911.82 | 1,388.40 |
|
Provision for Tax
|
101.50 | 129.41 | 51.47 | 196.54 | 335.70 |
|
Profit after Tax (Net Income)
|
363.90 | 218.39 | 80.91 | 706.85 | 856.30 |
|
Minority Interest
|
-177.00 | -441.82 | -257.47 | -8.43 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 53.98 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Carlyle Group Inc (CG) | TPG Inc (TPG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,212.80 | 1,236.04 | 1,996.53 | 2,499.70 | 3,038.00 |
|
Minority Interest
|
-177.00 | -441.82 | -257.47 | -8.43 | 0.00 |
|
Non-Current Liabilities
|
15,247.90 | 10,295.28 | 6,720.36 | 463.78 | 5,199.60 |
|
Current Liabilities
|
5,734.90 | -9.62 | 532.32 | 13.66 | 0.00 |
|
Total Liabilities
|
29,116.00 | 13,492.94 | 12,467.68 | 3,259.84 | 9,207.40 |
Assets ($ Mln)
| Carlyle Group Inc (CG) | TPG Inc (TPG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
24,683.50 | 2,582.00 | 10,220.57 | 1,981.11 | 8,145.60 |
|
Current Assets
|
3,512.10 | 944.66 | 169.06 | 1,343.23 | 1,257.90 |
|
Total Assets
|
29,116.00 | 13,492.94 | 12,467.68 | 3,259.84 | 9,207.40 |
|
Total Debt*
|
14,253.70 | 2,988.64 | 4,344.55 | 67.85 | 3,004.00 |
|
Net Current Assets
|
0.00 | 0.00 | 350.53 | 1,077.70 | 0.00 |
Cashflow ($ Mln)
| Carlyle Group Inc (CG) | TPG Inc (TPG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,462.90 | 1,032.40 | 1,256.03 | 607.66 | 1,010.90 |
|
Cash Flow from Investing Activities
|
-4,245.40 | -263.96 | -270.57 | -399.09 | -243.80 |
|
Cash from Financing Activities
|
3,278.70 | -750.36 | -943.04 | -589.50 | -1,148.70 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Carlyle Group Inc (CG) | TPG Inc (TPG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.65 | 7.00 | 1.41 | 30.05 | 12.00 |
|
ROE (%)
|
2.88 | -18.46 | -8.40 | 28.23 | 27.29 |
|
ROA (%)
|
1.22 | 1.54 | 0.65 | 21.87 | 8.37 |
|
EBIT Margin (%)
|
19.12 | 17.96 | 19.25 | 34.95 | 35.18 |
|
Net Margin (%)
|
9.18 | 4.68 | 2.71 | 28.81 | 30.57 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| Carlyle Group Inc (CG) | TPG Inc (TPG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-9.89 | 65.57 | 14.19 | 11.26 | 37.95 |
|
EBIT Growth (%)
|
-54.53 | 464.60 | 25.66 | 1.64 | 85.12 |
|
Net Profit Growth (%)
|
-71.03 | 250.68 | 7.30 | 2.55 | 93.56 |
|
EPS Growth (%)
|
-71.81 | 243.79 | -7.11 | 6.74 | 120.02 |
|
Book Value Growth (%)
|
22.97 | 24.88 | -19.07 | 11.26 | 7.89 |
Valuation Ratios
| Carlyle Group Inc (CG) | TPG Inc (TPG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
27.33 | 131.78 | 125.99 | 14.36 | 0.91 |
|
Price / Book Value
|
3.84 | 20.52 | 4.50 | 4.20 | 0.20 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
22.23 | 30.30 | 14.53 | 10.97 | 2.59 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Carlyle Group Inc (CG) | TPG Inc (TPG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 1.91 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | -0.01 | 0.27 | 0.01 | 0.00 |
|
Current Ratio
|
0.61 | -98.17 | 0.32 | 98.36 | -- |
|
Quick Ratio
|
0.61 | -98.17 | 0.32 | 98.36 | -- |
|
Interest Coverage
|
2.99 | 7.13 | 3.23 | 668.02 | 13.39 |
Operating Efficiency Ratios
| Carlyle Group Inc (CG) | TPG Inc (TPG) | Blue Owl Capital Inc. Class A (OWL) | SEI Investments (SEIC) | Affiliated Managers Group Inc (MGR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
37.13 | 0.00 | 24.34 | 34.39 | 30.23 |
|
Asset Turnover
|
0.13 | 0.33 | 0.24 | 0.76 | 0.27 |
|
Receivable days
|
77.70 | 34.98 | 83.79 | 110.88 | 71.99 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
-- | 116.92 | 45.16 | 3.60 | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
