Dave & Buster’s Entertainment (PLAY) Peer Comparison
$9.89
$-0.18
(-1.79%)
As on 26-Aug-2026 15:36EDT
Market cap
$357 Mln
Revenue (TTM)
$2,094 Mln
P/E Ratio
--
P/B Ratio
3.4
Div. Yield
0 %
Edit
| Dave & Buster’s Entertainment (PLAY) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
Market cap ($ Mln) |
357 | 10,553 | 1,289 | 25,161 |
Revenue ($ Mln) |
2,094 | 5,807 | 3,337 | 13,211 |
Net Profit ($ Mln) |
-64.70 | 487.00 | 26.23 | 1,206.70 |
Net Margin (%) |
-3.09 | 8.39 | 0.79 | 9.13 |
RoE (%) |
-56.16 | 119.57 | 5.87 | 53.41 |
Price to Earnings |
-- | 22.66 | 47.64 | 20.89 |
Price-To-Book |
3.44 | 22.53 | 2.65 | 11.21 |
Income Statement ($ Mln)
| Dave & Buster’s Entertainment (PLAY) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
Operating Revenue
|
2,102.80 | 5,807.40 | 3,483.68 | 13,210.90 |
|
Cost of Revenue
|
300.30 | 4,724.50 | 2,335.70 | 4,038.80 |
|
Gross Profit
|
1,802.50 | 1,082.90 | 1,147.99 | 9,172.10 |
|
Operating Expenses
|
1,697.40 | 463.00 | 1,092.96 | 7,589.30 |
|
Operating Profit (EBIT)
|
105.10 | 619.90 | 55.03 | 1,582.80 |
|
Other Income
|
-- | -- | -- | -- |
|
Profit before Tax
|
-67.90 | 580.90 | 37.73 | 1,388.60 |
|
Provision for Tax
|
-19.20 | 93.90 | -8.65 | 174.90 |
|
Profit after Tax (Net Income)
|
-48.70 | 487.00 | 46.38 | 1,206.70 |
|
Minority Interest
|
-- | -- | -- | -- |
|
Consolidated Profit
|
-- | 383.10 | -- | 1,049.60 |
Liabilities ($ Mln)
| Dave & Buster’s Entertainment (PLAY) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
91.20 | 443.70 | 461.69 | 2,207.50 |
|
Minority Interest
|
-- | -- | -- | -- |
|
Non-Current Liabilities
|
3,590.80 | 1,694.60 | 1,074.59 | 7,649.50 |
|
Current Liabilities
|
434.60 | 676.70 | 625.60 | 3,005.40 |
|
Total Liabilities
|
4,116.60 | 2,815.00 | 2,161.88 | 12,862.40 |
Assets ($ Mln)
| Dave & Buster’s Entertainment (PLAY) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
Non-Current Assets
|
3,992.50 | 2,507.30 | 1,848.77 | 11,919.50 |
|
Current Assets
|
124.10 | 307.70 | 313.11 | 942.90 |
|
Total Assets
|
4,116.60 | 2,815.00 | 2,161.88 | 12,862.40 |
|
Total Debt*
|
3,165.10 | 1,614.00 | 1,179.61 | 6,053.60 |
|
Net Current Assets
|
-310.50 | -369.00 | -312.49 | -2,062.50 |
Cashflow ($ Mln)
| Dave & Buster’s Entertainment (PLAY) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
290.80 | 789.40 | 218.90 | 1,853.10 |
|
Cash Flow from Investing Activities
|
-386.90 | -231.00 | -156.70 | -711.40 |
|
Cash from Financing Activities
|
105.80 | -467.30 | -34.59 | -1,163.80 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| Dave & Buster’s Entertainment (PLAY) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
ROCE (%)
|
-1.49 | 23.63 | 2.82 | 14.36 |
|
ROE (%)
|
-41.10 | 119.57 | 10.29 | 53.41 |
|
ROA (%)
|
-1.20 | 17.73 | 2.15 | 9.48 |
|
EBIT Margin (%)
|
-- | -- | -- | -- |
|
Net Margin (%)
|
-2.32 | 8.39 | 1.33 | 9.13 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- |
Growth Ratios
| Dave & Buster’s Entertainment (PLAY) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.01 | 0.08 | 0.00 | 0.09 |
|
EBIT Growth (%)
|
-- | -- | -- | -- |
|
Net Profit Growth (%)
|
-183.53 | 27.12 | 13.31 | 14.97 |
|
EPS Growth (%)
|
-- | 0.32 | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- |
Valuation Ratios
| Dave & Buster’s Entertainment (PLAY) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
Price / Earnings
|
-- | 15.45 | -- | -- |
|
Price / Book Value
|
-- | 16.96 | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- |
|
EV/EBITDA
|
8.81 | 10.75 | 5.90 | 2.50 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| Dave & Buster’s Entertainment (PLAY) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
Debt to Equity
|
34.71 | 3.64 | 2.55 | 2.74 |
|
Short term debt to equity ratio
|
0.96 | 0.95 | 0.43 | 0.31 |
|
Current Ratio
|
0.29 | 0.45 | 0.50 | 0.31 |
|
Quick Ratio
|
0.19 | 0.32 | 0.21 | 0.21 |
|
Interest Coverage
|
0.53 | 15.34 | 2.84 | 9.15 |
Operating Efficiency Ratios
| Dave & Buster’s Entertainment (PLAY) | Brinker International (EAT) | Cracker Barrel Old Country Store (CBRL) | Darden Restaurants (DRI) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
2.59 | 1.40 | 1.37 | 0.98 |
|
Asset Turnover
|
0.52 | 2.11 | 1.61 | 1.04 |
|
Receivable days
|
7.27 | 4.87 | 5.08 | 3.09 |
|
Inventory Days
|
48.47 | 7.01 | 28.27 | 28.84 |
|
Payable days
|
158.06 | 13.04 | 25.97 | 39.22 |
|
Cash Conversion Cycle
|
-102.32 | -1.16 | 7.38 | -7.28 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
