Dave & Busterâ€™s Entertainment (PLAY) Peer Comparison

$7.83

$-0.30 (-3.69%)

As on 30-Oct-2026 16:00EST

Market cap

$273 Mln

Revenue (TTM)

$2,081 Mln

P/E Ratio

--

P/B Ratio

3.2

Div. Yield

0 %

Edit

	Dave & Busterâ€™s Entertainment (PLAY)	Cracker Barrel Old Country Store (CBRL)	Starbucks (SBUX)
Market cap ($ Mln)	273	1,566	118,194
Revenue ($ Mln)	2,081	3,319	37,911
Net Profit ($ Mln)	-88.60	31.68	2,526.70
Net Margin (%)	-4.26	0.95	6.67
RoE (%)	-98.94	6.74	-32.05
Price to Earnings	--	50.04	46.91
Price-To-Book	3.22	3.39	68.46

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Dave & Busterâ€™s Entertainment (PLAY)	Cracker Barrel Old Country Store (CBRL)	Starbucks (SBUX)
Operating Revenue	2,102.80	3,318.71	37,910.60
Cost of Revenue	300.30	3,109.75	12,235.20
Gross Profit	1,802.50	208.96	25,675.40
Operating Expenses	1,697.40	210.58	21,984.30
Operating Profit (EBIT)	105.10	-1.62	3,691.10
Other Income	--	--	--
Profit before Tax	-67.90	20.57	3,841.10
Provision for Tax	-19.20	-11.10	1,315.00
Profit after Tax (Net Income)	-48.70	31.68	2,526.70
Minority Interest	--	--	7.40
Consolidated Profit	--	--	--

Liabilities ($ Mln)

	Dave & Busterâ€™s Entertainment (PLAY)	Cracker Barrel Old Country Store (CBRL)	Starbucks (SBUX)
Shareholder's Funds	91.20	478.21	-7,669.10
Minority Interest	--	--	7.40
Non-Current Liabilities	3,590.80	1,067.97	25,937.90
Current Liabilities	434.60	476.24	10,113.80
Total Liabilities	4,116.60	2,022.41	28,389.90

Assets ($ Mln)

	Dave & Busterâ€™s Entertainment (PLAY)	Cracker Barrel Old Country Store (CBRL)	Starbucks (SBUX)
Non-Current Assets	3,992.50	1,746.53	20,718.50
Current Assets	124.10	275.88	7,671.40
Total Assets	4,116.60	2,022.41	28,389.90
Total Debt*	3,165.10	1,036.06	22,413.60
Net Current Assets	-310.50	-200.35	-2,828.10

Cashflow ($ Mln)

	Dave & Busterâ€™s Entertainment (PLAY)	Cracker Barrel Old Country Store (CBRL)	Starbucks (SBUX)
Cash From Operating Activities	290.80	206.20	4,988.40
Cash Flow from Investing Activities	-386.90	-34.22	1,112.60
Cash from Financing Activities	105.80	-175.09	-5,644.70
Net Cash Inflow / Outflow	--	--	--

Ratios

Profitability Ratios

	Dave & Busterâ€™s Entertainment (PLAY)	Cracker Barrel Old Country Store (CBRL)	Starbucks (SBUX)
ROCE (%)	-1.49	2.01	15.19
ROE (%)	-41.10	6.74	-32.05
ROA (%)	-1.20	1.51	8.37
EBIT Margin (%)	--	--	--
Net Margin (%)	-2.32	0.95	6.66
Cash Profit Margin (%)	--	--	--

Growth Ratios

	Dave & Busterâ€™s Entertainment (PLAY)	Cracker Barrel Old Country Store (CBRL)	Starbucks (SBUX)
Revenue Growth (%)	-0.01	-0.05	0.02
EBIT Growth (%)	--	--	--
Net Profit Growth (%)	-183.53	-31.70	36.11
EPS Growth (%)	--	--	0.36
Book Value Growth (%)	--	--	--

Valuation Ratios

	Dave & Busterâ€™s Entertainment (PLAY)	Cracker Barrel Old Country Store (CBRL)	Starbucks (SBUX)
Price / Earnings	--	--	42.56
Price / Book Value	--	--	-14.02
Dividend Yield (%)	--	--	--
EV/EBITDA	8.81	8.23	21.53
Market Cap ($ Cr)	--	--	--

Solvency Ratios

	Dave & Busterâ€™s Entertainment (PLAY)	Cracker Barrel Old Country Store (CBRL)	Starbucks (SBUX)
Debt to Equity	34.71	2.17	-2.92
Short term debt to equity ratio	0.96	0.10	-0.37
Current Ratio	0.29	0.58	0.76
Quick Ratio	0.19	0.24	0.54
Interest Coverage	0.53	-0.11	8.23

Operating Efficiency Ratios

	Dave & Busterâ€™s Entertainment (PLAY)	Cracker Barrel Old Country Store (CBRL)	Starbucks (SBUX)
Debtors to sales (%)	2.59	1.15	3.11
Asset Turnover	0.52	1.59	1.26
Receivable days	7.27	4.73	11.83
Inventory Days	48.47	20.23	66.11
Payable days	158.06	18.94	55.54
Cash Conversion Cycle	-102.32	6.02	22.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly