Marriot Vacations Worldwide (VAC) Peer Comparison
$104.20
$1.08
(1.05%)
As on 02-Oct-2026 16:27EDT
Market cap
$3,584 Mln
Revenue (TTM)
$4,712 Mln
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
3.1 %
Edit
| Marriot Vacations Worldwide (VAC) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3,584 | 15,166 | 13,178 | 4,663 | 3,856 |
Revenue ($ Mln) |
4,712 | 6,258 | 26,477 | 1,619 | 4,094 |
Net Profit ($ Mln) |
-334.00 | 79.00 | 5,014.87 | 328.07 | 238.00 |
Net Margin (%) |
-7.09 | 1.26 | 18.94 | 20.27 | 5.81 |
RoE (%) |
-16.49 | 2.32 | 37.13 | 202.88 | -- |
Price to Earnings |
-- | 196.27 | 29.84 | 14.52 | 17.01 |
Price-To-Book |
1.69 | 4.50 | 6.42 | 32.18 | 7.11 |
Income Statement ($ Mln)
| Marriot Vacations Worldwide (VAC) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,712.00 | 6,258.00 | 26,476.68 | 1,618.83 | 4,094.00 |
|
Cost of Revenue
|
3,726.00 | 4,984.00 | 15,650.67 | 890.56 | 2,244.00 |
|
Gross Profit
|
760.00 | 801.00 | 9,696.42 | 653.86 | 1,093.00 |
|
Operating Expenses
|
464.00 | 663.00 | 3,417.23 | 315.97 | 1,228.00 |
|
Operating Profit (EBIT)
|
522.00 | 611.00 | 7,408.77 | 412.30 | 622.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-336.00 | 230.00 | 7,387.90 | 404.71 | 348.00 |
|
Provision for Tax
|
-2.00 | 149.00 | 2,376.21 | 76.39 | 110.00 |
|
Profit after Tax (Net Income)
|
-334.00 | 79.00 | 5,014.87 | 328.07 | 238.00 |
|
Minority Interest
|
0.00 | -2.00 | -21.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
-433.00 | -69.00 | 0.00 | 242.52 | 50.00 |
Liabilities ($ Mln)
| Marriot Vacations Worldwide (VAC) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,057.00 | 3,306.00 | 14,084.98 | 142.18 | -1,019.00 |
|
Minority Interest
|
0.00 | -2.00 | -21.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
6,192.00 | 7,066.00 | 34,691.27 | 2,380.17 | 6,438.00 |
|
Current Liabilities
|
1,230.00 | 3,286.00 | 14,706.20 | 466.47 | 1,478.00 |
|
Total Liabilities
|
9,757.00 | 14,036.00 | 64,815.25 | 2,918.20 | 6,760.00 |
Assets ($ Mln)
| Marriot Vacations Worldwide (VAC) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,278.00 | 11,940.00 | 45,870.22 | 2,556.88 | 2,241.00 |
|
Current Assets
|
4,201.00 | 2,036.00 | 17,767.28 | 431.94 | 4,655.00 |
|
Total Assets
|
9,757.00 | 14,036.00 | 64,815.25 | 2,918.20 | 6,760.00 |
|
Total Debt*
|
5,453.00 | 4,509.00 | 34,246.11 | 2,106.69 | 5,710.00 |
|
Net Current Assets
|
2,971.00 | -1,250.00 | 3,060.00 | -34.53 | 3,177.00 |
Cashflow ($ Mln)
| Marriot Vacations Worldwide (VAC) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
28.00 | 379.00 | 8,150.72 | 270.45 | 640.00 |
|
Cash Flow from Investing Activities
|
-70.00 | 357.00 | -1,013.61 | -218.26 | -107.00 |
|
Cash from Financing Activities
|
241.00 | -954.00 | -4,188.68 | -50.10 | -443.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Marriot Vacations Worldwide (VAC) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-4.00 | -0.67 | 10.24 | 17.81 | 5.28 |
|
ROE (%)
|
-16.49 | 2.32 | 37.13 | 202.88 | -24.69 |
|
ROA (%)
|
-3.07 | 0.43 | 6.17 | 9.98 | 2.88 |
|
EBIT Margin (%)
|
-4.35 | 8.58 | 29.07 | 30.22 | 14.02 |
|
Net Margin (%)
|
-7.09 | 1.26 | 18.94 | 20.27 | 5.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Marriot Vacations Worldwide (VAC) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.21 | 50.32 | 9.02 | 2.65 | 4.55 |
|
EBIT Growth (%)
|
-138.39 | 20.40 | 23.97 | -1.04 | -26.13 |
|
Net Profit Growth (%)
|
-228.96 | -81.71 | 33.37 | 6.59 | -40.05 |
|
EPS Growth (%)
|
-258.17 | -80.91 | 18.30 | 8.68 | -36.91 |
|
Book Value Growth (%)
|
-9.60 | -6.20 | 15.14 | 656.14 | -25.45 |
Valuation Ratios
| Marriot Vacations Worldwide (VAC) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-6.54 | -292.89 | 3.10 | 11.96 | 19.66 |
|
Price / Book Value
|
1.01 | 4.57 | 1.20 | 24.42 | -4.60 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
370.18 | 26.35 | 4.20 | 9.88 | 11.07 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Marriot Vacations Worldwide (VAC) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.55 | 1.11 | 0.24 | 14.08 | -5.58 |
|
Short term debt to equity ratio
|
0.00 | 0.18 | 0.32 | 0.00 | 0.00 |
|
Current Ratio
|
3.42 | 0.62 | 1.21 | 0.93 | 3.15 |
|
Quick Ratio
|
2.87 | 0.62 | 1.20 | 0.93 | 2.35 |
|
Interest Coverage
|
-0.93 | 1.75 | 24.88 | 5.24 | 1.95 |
Operating Efficiency Ratios
| Marriot Vacations Worldwide (VAC) | Hyatt Hotels Corporation Class A (H) | Huazhu Group - ADR | Choice Hotels International (CHH) | Travel Leisure Co. (TNL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
63.99 | 17.72 | 3.84 | 21.27 | 66.95 |
|
Asset Turnover
|
0.43 | 0.34 | 0.33 | 0.49 | 0.50 |
|
Receivable days
|
211.22 | 57.31 | 17.14 | 53.19 | 141.66 |
|
Inventory Days
|
61.00 | 0.46 | 1.43 | -- | 146.89 |
|
Payable days
|
29.97 | 26.63 | 24.52 | 56.39 | 8.05 |
|
Cash Conversion Cycle
|
242.26 | 31.14 | -5.95 | -- | 280.50 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
