Fastly Inc. Class A (FSLY) Peer Comparison

$24.23

$7.91 (48.47%)

As on 23-Oct-2026 13:43EDT

Market cap

$3,576 Mln

Revenue (TTM)

$687 Mln

P/E Ratio

--

P/B Ratio

4.8

Div. Yield

0 %

Edit

	Fastly Inc. Class A (FSLY)	Dynatrace Holdings LLC (DT)	CACI International Inc. Class A (CACI)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Market cap ($ Mln)	3,576	18,589	13,685	10,817	7,653
Revenue ($ Mln)	687	2,096	9,755	1,011	10,556
Net Profit ($ Mln)	-81.10	151.37	541.37	235.24	66.80
Net Margin (%)	-11.80	7.22	5.55	23.27	0.63
RoE (%)	-8.45	5.82	12.16	--	3.55
Price to Earnings	--	128.10	25.59	42.40	166.17
Price-To-Book	4.77	5.57	3.14	17.84	2.36

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Fastly Inc. Class A (FSLY)	Dynatrace Holdings LLC (DT)	CACI International Inc. Class A (CACI)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Operating Revenue	687.17	2,095.59	9,754.75	1,011.11	10,555.80
Cost of Revenue	264.75	390.47	7,648.15	432.54	9,216.30
Gross Profit	356.20	1,378.49	764.19	539.59	738.70
Operating Expenses	504.63	1,432.06	3,715.27	428.91	1,722.30
Operating Profit (EBIT)	-81.99	273.05	955.07	149.67	-72.80
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-83.74	299.17	712.55	174.47	-337.10
Provision for Tax	-2.64	147.81	171.18	-60.77	-404.00
Profit after Tax (Net Income)	-81.10	151.37	541.37	235.24	66.80
Minority Interest	0.00	0.00	0.00	0.00	-0.10
Consolidated Profit	0.00	97.30	0.00	0.00	0.00

Liabilities ($ Mln)

	Fastly Inc. Class A (FSLY)	Dynatrace Holdings LLC (DT)	CACI International Inc. Class A (CACI)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Shareholder's Funds	990.82	2,450.75	4,626.69	930.73	2,979.00
Minority Interest	0.00	0.00	0.00	0.00	-0.10
Non-Current Liabilities	370.30	231.42	5,814.26	1,416.21	4,042.00
Current Liabilities	142.52	1,427.32	1,506.59	776.11	1,303.00
Total Liabilities	1,499.48	4,139.68	8,647.60	1,837.71	1,539.50

Assets ($ Mln)

	Fastly Inc. Class A (FSLY)	Dynatrace Holdings LLC (DT)	CACI International Inc. Class A (CACI)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Non-Current Assets	1,024.60	2,384.79	9,516.33	2,105.44	6,947.00
Current Assets	479.05	1,723.70	2,431.21	1,017.61	1,385.00
Total Assets	1,499.48	4,139.68	8,647.60	1,837.71	1,539.50
Total Debt*	398.29	159.27	5,283.30	1,498.77	4,109.00
Net Current Assets	336.52	296.38	0.00	241.50	82.00

Cashflow ($ Mln)

	Fastly Inc. Class A (FSLY)	Dynatrace Holdings LLC (DT)	CACI International Inc. Class A (CACI)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Cash From Operating Activities	94.44	459.42	547.01	309.60	216.70
Cash Flow from Investing Activities	-213.03	-69.32	-1,758.94	-268.29	-191.30
Cash from Financing Activities	12.76	-151.63	1,177.88	-216.91	-50.20
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Fastly Inc. Class A (FSLY)	Dynatrace Holdings LLC (DT)	CACI International Inc. Class A (CACI)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
ROCE (%)	-8.92	20.23	7.89	23.63	-5.40
ROE (%)	-8.45	5.82	12.16	-223.84	3.55
ROA (%)	-4.74	2.79	4.46	8.05	1.14
EBIT Margin (%)	-10.29	13.39	9.05	20.02	-2.49
Net Margin (%)	-11.80	7.22	5.55	23.27	0.63
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Fastly Inc. Class A (FSLY)	Dynatrace Holdings LLC (DT)	CACI International Inc. Class A (CACI)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Revenue Growth (%)	20.35	17.94	10.12	21.41	67.81
EBIT Growth (%)	48.26	11.30	10.84	33.68	-406.94
Net Profit Growth (%)	45.05	-69.30	7.32	86.04	224.86
EPS Growth (%)	48.43	-69.03	7.61	75.28	207.95
Book Value Growth (%)	-2.77	-5.95	14.16	522.34	327.83

Valuation Ratios

	Fastly Inc. Class A (FSLY)	Dynatrace Holdings LLC (DT)	CACI International Inc. Class A (CACI)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Price / Earnings	-12.58	29.67	21.09	19.55	-103.35
Price / Book Value	4.77	5.57	3.14	17.84	2.36
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	2,777.98	57.50	16.36	30.19	73.84
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Fastly Inc. Class A (FSLY)	Dynatrace Holdings LLC (DT)	CACI International Inc. Class A (CACI)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Debt to Equity	0.33	0.00	0.00	0.65	1.05
Short term debt to equity ratio	0.03	0.01	0.01	0.47	0.13
Current Ratio	3.36	1.21	1.61	1.31	1.06
Quick Ratio	3.36	1.21	1.61	1.31	1.06
Interest Coverage	-5.43	--	3.94	7.25	-3.11

Operating Efficiency Ratios

	Fastly Inc. Class A (FSLY)	Dynatrace Holdings LLC (DT)	CACI International Inc. Class A (CACI)	DigitalOcean Holdings (DOCN)	Compass Inc. Class A (COMP)
Debtors to sales (%)	16.62	18.13	17.66	11.37	2.26
Asset Turnover	0.40	0.39	0.80	0.35	1.80
Receivable days	68.49	134.34	51.58	36.88	3.41
Inventory Days	--	-52.97	5.75	--	--
Payable days	16.13	27.77	15.53	47.14	0.75
Cash Conversion Cycle	--	53.60	41.80	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly