X4 Pharmaceuticals (XFOR) Financials

$4.04

$0.00 (0.00%)

As on 04-Sep-2026 16:00EDT

Market cap

$401 Mln

Revenue (TTM)

$16 Mln

P/E Ratio

2.8

P/B Ratio

2.6

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	15.85	35.11	2.56	--	--	--
Cost of Revenue	2.98	6.26	0.80	2.00	1.99	1.89
Gross Profit	12.87	28.86	1.76	-2.00	-1.99	-1.89
Operating Expenses	100.78	115.74	38.16	107.52	87.57	73.46
Operating Profit (EBIT)	-87.91	-86.88	-36.40	-107.52	-87.57	-75.35
Other Income	--	--	--	--	-2.28	--
Profit before Tax	-90.17	-79.16	-37.14	-101.09	-93.84	-88.68
Provision for Tax	-0.03	0.04	0.31	0.08	0.03	0.02
Profit after Tax (Net Income)	-90.14	-79.20	-37.45	-101.17	-93.87	-88.70
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	-96.41	-102.64

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	155.45	186.29	22.15	51.10	74.05	64.41
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	78.24	78.41	91.42	73.30	59.21	38.74
Current Liabilities	19.37	25.76	32.88	22.86	22.32	14.02
Total Liabilities	272.43	290.46	146.45	147.26	155.59	117.18

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	34.21	28.88	34.27	25.18	26.91	29.30
Current Assets	218.86	261.58	112.18	122.08	128.68	87.88
Total Assets	272.43	290.46	146.45	147.26	155.59	117.18
Total Debt*	77.22	77.29	78.09	58.28	38.42	39.79
Net Current Assets	199.49	235.82	79.30	99.21	106.35	73.86

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	-85.62	-130.90	-96.51	-77.10	-70.91
Cash Flow from Investing Activities	--	8.15	66.99	-14.88	-0.10	-0.62
Cash from Financing Activities	--	238.63	20.29	88.52	117.23	74.25
Net Cash Inflow / Outflow	--	--	--	--	40.03	--

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	-1.19	-0.72	-5.54	-15.27	-27.95	-91.72
Cash EPS ($)	--	-0.70	-5.42	-15.20	-27.79	-91.21
Adjusted Book Value ($)	--	1.69	3.27	7.71	22.05	66.61
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	-0.77	-19.35	-14.57	-22.95	-73.32
Free Cash Flow per Share ($)	--	-0.80	-20.43	-14.58	-22.99	-73.96

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	-43.54	-35.73	-91.20	-86.65	-82.34
ROE (%)	-52.75	-75.99	-102.26	-161.67	-135.58	-129.28
ROA (%)	-45.01	-36.25	-25.50	-66.81	-68.83	-73.90
EBIT Margin (%)	-513.82	-200.16	-1,109.58	--	--	--
Net Margin (%)	-568.80	-225.55	-1,464.61	--	4,122.40	--
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	-51.65	12.73	--	--	--	-1.00
EBIT Growth (%)	11.95	-147.72	70.23	-6.08	-5.66	-42.03
Net Profit Growth (%)	11.61	-111.48	62.98	-7.78	-5.83	-42.76
EPS Growth (%)	91.93	0.87	0.64	0.45	0.70	0.01
Book Value Growth (%)	129.69	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	2.83	-5.58	-0.13	-0.05	-0.04	-0.02
Price / Book Value	2.58	2.37	0.22	0.11	0.05	0.03
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	1.10	-3.86	0.69	0.53	0.90	0.48
Close Price ($)	4.67	4.00	22.01	25.17	29.79	68.70
High Price ($)	4.83	172.89	48.00	77.25	78.90	321.11
Low Price ($)	1.35	1.35	7.85	17.17	19.50	54.00
Market Cap ($ Cr)	400.55	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	0.49	0.41	3.53	1.14	0.52	0.62
Short term debt to equity ratio	0.00	0.01	0.06	0.02	0.03	0.03
Current Ratio	11.30	10.16	3.41	5.34	5.76	6.27
Quick Ratio	11.02	9.98	3.33	5.34	--	6.32
Interest Coverage	-9.32	-7.92	-3.24	-16.50	-22.50	-23.35

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	12.92	1.63	66.88	--	--	--
Asset Turnover	0.08	0.16	0.02	--	--	--
Receivable days	--	11.87	162.27	--	--	--
Inventory Days	--	212.95	645.49	--	-136.83	-144.21
Payable days	--	417.87	4,025.54	1,530.17	1,104.54	716.89
Cash Conversion Cycle	--	-193.05	-3,217.78	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.