Univar Inc (UNVR) Peer Comparison
$36.14
$0.17
(0.47%)
As on 31-Jul-2023 19:00EDT
Market cap
$5,701 Mln
Revenue (TTM)
$10,835 Mln
P/E Ratio
13.3
P/B Ratio
2.1
Div. Yield
0 %
Edit
| Univar Inc (UNVR) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,701 | 13,866 | 8,531 | 2,805 | 2,383 |
Revenue ($ Mln) |
10,835 | 7,863 | 2,743 | 1,975 | 1,160 |
Net Profit ($ Mln) |
372.50 | 661.39 | 433.37 | 97.67 | 54.00 |
Net Margin (%) |
3.43 | 8.41 | 15.80 | 4.94 | 4.65 |
RoE (%) |
14.22 | 21.35 | 23.97 | 7.09 | 140.99 |
Price to Earnings |
13.29 | 21.01 | 20.04 | 29.16 | 100.45 |
Price-To-Book |
2.10 | 4.25 | 4.66 | 2.06 | 52.16 |
Income Statement ($ Mln)
| Univar Inc (UNVR) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
10,835.10 | 6,707.73 | 2,764.80 | 1,943.59 | 1,668.30 |
|
Cost of Revenue
|
8,265.30 | 4,300.01 | 2,124.30 | 1,330.93 | 1,098.20 |
|
Gross Profit
|
2,771.20 | 2,407.71 | 640.50 | 612.65 | 570.10 |
|
Operating Expenses
|
1,906.50 | 1,777.70 | 285.36 | 560.35 | 229.10 |
|
Operating Profit (EBIT)
|
640.70 | 630.01 | 355.14 | 52.30 | 341.00 |
|
Other Income
|
13.70 | 63.83 | 27.80 | -10.64 | -75.90 |
|
Profit before Tax
|
519.60 | 606.80 | 347.73 | 9.08 | 269.60 |
|
Provision for Tax
|
147.10 | 114.33 | 68.20 | 24.93 | 58.00 |
|
Profit after Tax (Net Income)
|
372.50 | 491.48 | 279.54 | -15.93 | 211.60 |
|
Minority Interest
|
0.00 | 1.40 | -- | 0.67 | -- |
|
Consolidated Profit
|
284.70 | 491.48 | 279.54 | -15.84 | 211.60 |
Liabilities ($ Mln)
| Univar Inc (UNVR) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,736.00 | 1,982.43 | 762.41 | 1,277.92 | 698.30 |
|
Minority Interest
|
0.00 | 1.40 | -- | 0.67 | -- |
|
Non-Current Liabilities
|
3,065.50 | 2,707.47 | 1,220.52 | 1,188.25 | 1,734.70 |
|
Current Liabilities
|
1,450.60 | 2,016.41 | 423.89 | 354.79 | 303.50 |
|
Total Liabilities
|
7,145.70 | 6,707.71 | 2,406.82 | 2,821.62 | 2,736.50 |
Assets ($ Mln)
| Univar Inc (UNVR) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,090.40 | 3,555.90 | 1,214.69 | 1,827.49 | 2,053.20 |
|
Current Assets
|
3,161.70 | 3,151.81 | 1,192.13 | 994.14 | 683.30 |
|
Total Assets
|
7,145.70 | 6,707.71 | 2,406.82 | 2,821.62 | 2,736.50 |
|
Total Debt*
|
2,457.80 | 2,951.75 | 1,088.71 | 991.80 | 1,530.70 |
|
Net Current Assets
|
1,711.10 | 1,135.40 | 768.24 | 639.35 | 375.50 |
Cashflow ($ Mln)
| Univar Inc (UNVR) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
546.40 | 178.73 | 115.32 | 41.79 | 313.40 |
|
Cash Flow from Investing Activities
|
-161.70 | -259.55 | 315.89 | -40.19 | -551.90 |
|
Cash from Financing Activities
|
-232.70 | 57.39 | -435.83 | 24.67 | 48.10 |
|
Net Cash Inflow / Outflow
|
152.00 | -23.43 | -14.85 | 26.28 | 19.30 |
Ratios
Profitability Ratios
| Univar Inc (UNVR) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.46 | 10.56 | 14.54 | -0.69 | 10.10 |
|
ROE (%)
|
14.22 | 26.40 | 36.67 | -1.20 | 30.84 |
|
ROA (%)
|
4.19 | 7.58 | 11.26 | -0.55 | 8.13 |
|
EBIT Margin (%)
|
5.98 | -- | -- | -- | -- |
|
Net Margin (%)
|
3.43 | 7.26 | 10.01 | -0.82 | 12.68 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Univar Inc (UNVR) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.46 | 0.10 | 0.17 | 0.10 | 0.20 |
|
EBIT Growth (%)
|
-27.69 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-36.31 | -2.22 | 46.43 | -113.13 | 79.17 |
|
EPS Growth (%)
|
-32.89 | -- | 0.56 | -1.13 | 0.88 |
|
Book Value Growth (%)
|
12.87 | -- | -- | -- | -- |
Valuation Ratios
| Univar Inc (UNVR) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.40 | -- | 10.88 | -187.21 | 12.55 |
|
Price / Book Value
|
2.06 | -- | 3.99 | 2.33 | 3.80 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
6.90 | 3.25 | 8.73 | 31.57 | 9.34 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Univar Inc (UNVR) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.88 | 1.49 | 1.43 | 0.78 | 2.19 |
|
Short term debt to equity ratio
|
0.02 | 0.30 | 0.02 | 0.02 | 0.02 |
|
Current Ratio
|
2.18 | 1.56 | 2.81 | 2.80 | 2.25 |
|
Quick Ratio
|
1.49 | 0.96 | 1.32 | 2.00 | 1.15 |
|
Interest Coverage
|
5.07 | 8.17 | 10.88 | 1.22 | 5.36 |
Operating Efficiency Ratios
| Univar Inc (UNVR) | RPM International (RPM) | NewMarket (NEU) | Quaker Houghton (KWR) | Ingevity Corp (NGVT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.86 | 21.36 | 16.41 | 24.33 | 14.94 |
|
Asset Turnover
|
1.22 | 1.04 | 1.11 | 0.67 | 0.64 |
|
Receivable days
|
48.21 | 73.88 | 55.85 | 84.90 | 44.99 |
|
Inventory Days
|
43.43 | 91.34 | 97.14 | 75.38 | 95.82 |
|
Payable days
|
41.79 | 64.45 | 44.65 | 57.72 | 49.99 |
|
Cash Conversion Cycle
|
49.85 | 100.77 | 108.33 | 102.57 | 90.82 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
