Turtle Beach Corp (HEAR) Peer Comparison
$17.11
As on 05-Feb-2025 09:30EDT
Market cap
$351 Mln
Revenue (TTM)
$326 Mln
P/E Ratio
56.4
P/B Ratio
3.4
Div. Yield
0 %
| Turtle Beach Corp (HEAR) | AstroNova (ALOT) | Canaan (CAN) | Corsair Gaming Inc (CRSR) | Diebold Nixdorf Inc (DBDQQ) | Insight Enterprises (NSIT) | Knowles Cor (KN) | KORE Group Holdings (KORE) | One Stop Systems (OSS) | ScanSource (SCSC) | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap ($ Mln) |
351 | 227 | 265 | 1,182 | 2,374 | 4,326 | 2,905 | 163 | 282 | 1,105 |
Revenue ($ Mln) |
326 | 152 | 402 | 1,451 | 3,872 | 8,580 | 635 | 280 | 48 | 3,226 |
Net Profit ($ Mln) |
4.60 | -1.35 | -220.49 | 35.14 | 111.20 | 210.48 | 67.50 | -76.52 | 1.29 | 78.87 |
Net Margin (%) |
1.41 | -0.88 | -54.80 | 2.42 | 2.87 | 2.45 | 10.63 | -27.37 | 2.67 | 2.44 |
RoE (%) |
4.05 | -1.74 | -57.88 | 5.25 | 10.49 | 12.94 | 8.59 | -- | 3.04 | 8.68 |
Price to Earnings |
56.35 | -- | -- | 35.26 | 22.49 | 21.58 | 41.48 | -- | -- | 15.48 |
Price-To-Book |
3.37 | 2.92 | 0.69 | 1.77 | 2.38 | 2.67 | 3.74 | 1.19 | 7.36 | 1.26 |
Income Statement ($ Mln)
| Turtle Beach Corp (HEAR) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
326.23 | 9,175.84 | 456.80 | 3,760.50 | 1,459.88 |
|
Cost of Revenue
|
222.38 | 7,506.32 | 256.70 | 2,884.30 | 1,099.61 |
|
Gross Profit
|
75.50 | 1,669.53 | 200.10 | 876.20 | 360.26 |
|
Operating Expenses
|
91.98 | 1,249.73 | 150.70 | 789.30 | 350.57 |
|
Operating Profit (EBIT)
|
11.87 | 419.80 | 49.40 | 86.90 | 9.69 |
|
Other Income
|
0.00 | 0.23 | 0.50 | -- | -- |
|
Profit before Tax
|
-0.94 | 377.85 | 37.30 | 1,452.30 | -3.48 |
|
Provision for Tax
|
-5.54 | 96.55 | -28.30 | 75.70 | -2.44 |
|
Profit after Tax (Net Income)
|
4.60 | 281.31 | 72.40 | 1,376.10 | -2.59 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Consolidated Profit
|
0.00 | 280.61 | 72.40 | -- | -60.92 |
Liabilities ($ Mln)
| Turtle Beach Corp (HEAR) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
101.82 | 1,735.73 | 1,034.10 | 1,063.80 | 667.58 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
55.67 | 1,177.23 | 264.10 | 1,661.80 | 245.00 |
|
Current Liabilities
|
155.71 | 3,373.38 | 164.60 | 1,421.00 | 418.49 |
|
Total Liabilities
|
149.97 | 6,286.35 | 1,462.80 | 4,162.00 | 1,357.46 |
Assets ($ Mln)
| Turtle Beach Corp (HEAR) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
116.75 | 1,955.05 | 1,034.00 | 2,008.10 | 645.87 |
|
Current Assets
|
196.46 | 4,331.30 | 428.80 | 2,153.90 | 711.59 |
|
Total Assets
|
149.97 | 6,286.35 | 1,462.80 | 4,162.00 | 1,357.46 |
|
Total Debt*
|
104.32 | 1,263.99 | 286.70 | 1,357.40 | 246.50 |
|
Net Current Assets
|
40.75 | 957.92 | 264.20 | 732.90 | 293.10 |
Cashflow ($ Mln)
| Turtle Beach Corp (HEAR) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
27.04 | 619.53 | 122.70 | -257.00 | 89.15 |
|
Cash Flow from Investing Activities
|
-- | -505.20 | -141.60 | -36.10 | -26.98 |
|
Cash from Financing Activities
|
-17.85 | -16.71 | 58.20 | 559.50 | -37.39 |
|
Net Cash Inflow / Outflow
|
-- | 74.27 | -19.60 | -- | -- |
Ratios
Profitability Ratios
| Turtle Beach Corp (HEAR) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-17.61 | 9.94 | 6.09 | 75.40 | -0.28 |
|
ROE (%)
|
4.05 | 16.68 | 7.14 | -867.93 | -0.40 |
|
ROA (%)
|
1.31 | 4.94 | 5.47 | 38.08 | -0.20 |
|
EBIT Margin (%)
|
1.35 | -- | -- | -- | -- |
|
Net Margin (%)
|
1.41 | 3.07 | 15.85 | 36.59 | -0.18 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Turtle Beach Corp (HEAR) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.72 | -0.12 | -0.05 | 0.09 | 0.06 |
|
EBIT Growth (%)
|
113.61 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
109.29 | 0.25 | 116.83 | 336.69 | 95.24 |
|
EPS Growth (%)
|
-- | -0.03 | 1.17 | 5.98 | 0.95 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Turtle Beach Corp (HEAR) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 23.63 | 22.44 | 0.79 | -578.26 |
|
Price / Book Value
|
-- | 3.83 | 1.57 | 1.02 | 2.24 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
0.92 | 15.87 | 25.72 | 6.84 | 24.27 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Turtle Beach Corp (HEAR) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.45 | 0.73 | 0.28 | 1.28 | 0.37 |
|
Short term debt to equity ratio
|
0.58 | 0.35 | 0.05 | 0.04 | 0.03 |
|
Current Ratio
|
1.26 | 1.28 | 2.61 | 1.52 | 1.70 |
|
Quick Ratio
|
0.60 | 1.23 | 1.83 | 1.10 | 1.13 |
|
Interest Coverage
|
0.82 | 10.19 | 6.04 | 0.60 | 0.80 |
Operating Efficiency Ratios
| Turtle Beach Corp (HEAR) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.67 | 40.20 | 19.86 | 19.19 | 17.35 |
|
Asset Turnover
|
0.93 | 1.61 | 0.35 | 1.04 | 1.10 |
|
Receivable days
|
69.14 | 138.55 | 90.11 | 64.78 | 61.16 |
|
Inventory Days
|
115.28 | 10.94 | 210.94 | 74.58 | 71.89 |
|
Payable days
|
46.76 | 98.30 | 54.99 | 72.22 | 68.42 |
|
Cash Conversion Cycle
|
137.66 | 51.19 | 246.06 | 67.15 | 64.63 |