Chord Energy Corp (CHRD) Peer Comparison
$145.53
As on 26-Aug-2022 09:30EDT
Market cap
$2,145 Mln
Revenue (TTM)
$2,366 Mln
P/E Ratio
8.9
P/B Ratio
3.3
Div. Yield
2.1 %
| Chord Energy Corp (CHRD) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
2,145 | 11,664 | 9,504 | 8,953 | 7,697 |
Revenue ($ Mln) |
2,366 | 5,617 | 3,311 | 5,508 | 3,533 |
Net Profit ($ Mln) |
886.67 | 1,083.74 | 860.35 | 1,000.07 | 844.00 |
Net Margin (%) |
51.40 | 19.29 | 25.99 | 18.16 | 23.89 |
RoE (%) |
131.54 | 13.16 | 19.06 | 15.85 | 28.87 |
Price to Earnings |
8.90 | 10.87 | 11.14 | 6.40 | 9.28 |
Price-To-Book |
3.26 | 1.39 | 2.00 | 1.10 | 2.34 |
Income Statement ($ Mln)
| Chord Energy Corp (CHRD) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,365.97 | 5,791.78 | 3,580.44 | 2,597.92 | 652.19 |
|
Cost of Revenue
|
600.53 | 3,535.89 | 1,981.60 | 1,279.80 | 385.58 |
|
Gross Profit
|
670.09 | 2,255.90 | 1,598.84 | 1,318.11 | 266.61 |
|
Operating Expenses
|
706.68 | 2,232.04 | 222.64 | 1,108.99 | 56.05 |
|
Operating Profit (EBIT)
|
905.68 | 23.86 | 1,376.20 | 209.12 | 210.55 |
|
Other Income
|
-640.79 | -70.18 | 0.60 | -2.60 | -- |
|
Profit before Tax
|
379.80 | -228.19 | 402.04 | 46.17 | 152.76 |
|
Provision for Tax
|
1.07 | -74.08 | -9.74 | 9.94 | 102.11 |
|
Profit after Tax (Net Income)
|
886.67 | -186.90 | 411.78 | 36.23 | 50.65 |
|
Minority Interest
|
11.38 | 308.93 | -- | -- | -- |
|
Consolidated Profit
|
886.67 | -186.90 | 411.78 | 36.23 | 50.65 |
Liabilities ($ Mln)
| Chord Energy Corp (CHRD) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
329.67 | 6,066.09 | 2,085.66 | 2,063.13 | 565.26 |
|
Minority Interest
|
11.38 | 308.93 | -- | -- | -- |
|
Non-Current Liabilities
|
651.20 | 5,762.32 | 3,590.46 | 2,281.52 | 732.76 |
|
Current Liabilities
|
48.45 | 2,068.12 | 984.39 | 889.33 | 385.74 |
|
Total Liabilities
|
3,026.79 | 13,896.53 | 6,660.51 | 5,233.98 | 1,683.76 |
Assets ($ Mln)
| Chord Energy Corp (CHRD) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,011.14 | 13,210.41 | 5,929.58 | 4,620.79 | 1,308.69 |
|
Current Assets
|
18.18 | 686.12 | 730.93 | 613.19 | 375.07 |
|
Total Assets
|
2,838.11 | 13,896.53 | 6,660.51 | 5,233.98 | 1,683.76 |
|
Total Debt*
|
655.11 | 5,545.91 | 2,925.79 | 2,087.68 | 638.05 |
|
Net Current Assets
|
-134.60 | -1,382.00 | -415.80 | -276.14 | -10.67 |
Cashflow ($ Mln)
| Chord Energy Corp (CHRD) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
914.14 | 1,660.12 | 792.95 | 1,159.77 | 401.39 |
|
Cash Flow from Investing Activities
|
-920.77 | -710.78 | -417.88 | -667.24 | -295.46 |
|
Cash from Financing Activities
|
161.19 | -949.33 | -161.11 | -159.83 | 6.53 |
|
Net Cash Inflow / Outflow
|
154.56 | -- | 213.96 | 332.71 | -- |
Ratios
Profitability Ratios
| Chord Energy Corp (CHRD) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.69 | -1.60 | 8.40 | 0.86 | 4.45 |
|
ROE (%)
|
131.54 | -3.07 | 22.12 | 1.78 | 9.43 |
|
ROA (%)
|
36.87 | -1.38 | 6.44 | 0.71 | 3.31 |
|
EBIT Margin (%)
|
39.11 | -- | -- | -- | -- |
|
Net Margin (%)
|
51.40 | -3.27 | 11.50 | 1.40 | 7.77 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Chord Energy Corp (CHRD) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
85.17 | 0.88 | 1.01 | 1.31 | 1.38 |
|
EBIT Growth (%)
|
1,405.54 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
19.28 | 85.26 | 157.85 | 104.74 | 149.29 |
|
EPS Growth (%)
|
14.20 | 0.85 | 1.57 | 1.04 | 1.45 |
|
Book Value Growth (%)
|
-60.89 | -- | -- | -- | -- |
Valuation Ratios
| Chord Energy Corp (CHRD) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.28 | -31.85 | 10.84 | 100.92 | 10.02 |
|
Price / Book Value
|
2.56 | 0.98 | 2.14 | 1.77 | 0.90 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
5.83 | 21.33 | 7.22 | 5.52 | 2.06 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Chord Energy Corp (CHRD) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.19 | 0.91 | 1.40 | 1.01 | 1.13 |
|
Short term debt to equity ratio
|
0.02 | 0.08 | 0.10 | 0.00 | 0.30 |
|
Current Ratio
|
0.38 | 0.33 | 0.74 | 0.69 | 0.97 |
|
Quick Ratio
|
0.20 | -1.32 | 0.78 | 0.66 | 0.94 |
|
Interest Coverage
|
11.12 | -0.25 | 2.77 | 1.29 | 3.73 |
Operating Efficiency Ratios
| Chord Energy Corp (CHRD) | Antero Resources Corp (AR) | Range Resources Corp (RRC) | SM Energy Co (SM) | Vista Oil & Gas S.A.B. de C.V (VIST) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.92 | 11.58 | 14.00 | 9.52 | 4.79 |
|
Asset Turnover
|
0.98 | 0.43 | 0.56 | 0.51 | 0.43 |
|
Receivable days
|
67.48 | 35.45 | 38.45 | 28.80 | 15.82 |
|
Inventory Days
|
12.62 | 317.18 | -3.25 | 7.89 | 13.18 |
|
Payable days
|
1.08 | 2.66 | 28.65 | 12.57 | 112.09 |
|
Cash Conversion Cycle
|
79.02 | 349.97 | 6.56 | 24.12 | -83.09 |