Market cap
$9,167 Mln
Revenue (TTM)
$3,400 Mln
P/E Ratio
12.1
P/B Ratio
3.7
Div. Yield
1.5 %
| Primerica (PRI) | Oscar Health Inc. Class A (OSCR) | CNO Financial Group (CNO) | Genworth Financial (GNW) | Goosehead Insurance Inc. Class A (GSHD) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
9,167 | 9,744 | 4,952 | 3,733 | 2,547 |
Revenue ($ Mln) |
3,400 | 15,319 | 4,647 | 6,990 | 402 |
Net Profit ($ Mln) |
796.21 | 550.74 | 279.60 | 212.00 | 35.29 |
Net Margin (%) |
23.42 | 3.60 | 6.02 | 3.03 | 8.78 |
RoE (%) |
32.05 | 36.34 | 10.69 | 0.94 | -- |
Price to Earnings |
12.09 | 24.86 | 18.33 | 19.37 | 51.64 |
Price-To-Book |
3.67 | 4.86 | 1.90 | 0.43 | 54.16 |
Income Statement ($ Mln)
| Primerica (PRI) | Oscar Health Inc. Class A (OSCR) | CNO Financial Group (CNO) | Genworth Financial (GNW) | Goosehead Insurance Inc. Class A (GSHD) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,399.98 | 15,318.63 | 4,646.60 | 6,990.00 | 402.16 |
|
Cost of Revenue
|
947.37 | 8,436.26 | 2,628.90 | 4,150.00 | 149.13 |
|
Gross Profit
|
2,597.57 | 1,682.40 | 2,009.90 | 1,546.00 | 168.94 |
|
Operating Expenses
|
1,426.22 | 6,258.28 | 1,662.00 | 2,438.00 | 149.17 |
|
Operating Profit (EBIT)
|
1,026.39 | 624.10 | 355.70 | 402.00 | 103.87 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,026.39 | 589.81 | 355.70 | 402.00 | 70.65 |
|
Provision for Tax
|
230.18 | 38.88 | 76.10 | 70.00 | 12.06 |
|
Profit after Tax (Net Income)
|
796.21 | 550.74 | 279.60 | 212.00 | 35.29 |
|
Minority Interest
|
0.00 | -0.19 | 0.00 | -130.00 | -23.29 |
|
Consolidated Profit
|
402.55 | 0.00 | 116.00 | 118.00 | 0.00 |
Liabilities ($ Mln)
| Primerica (PRI) | Oscar Health Inc. Class A (OSCR) | CNO Financial Group (CNO) | Genworth Financial (GNW) | Goosehead Insurance Inc. Class A (GSHD) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,522.95 | 2,052.03 | 2,591.60 | 8,728.00 | -112.40 |
|
Minority Interest
|
0.00 | -0.19 | 0.00 | -130.00 | -23.29 |
|
Non-Current Liabilities
|
1,262.38 | 482.10 | 37,457.20 | 76,841.00 | 540.10 |
|
Current Liabilities
|
489.11 | 8,689.50 | 19,910.50 | 13,976.00 | 55.27 |
|
Total Liabilities
|
15,012.34 | 6,325.41 | 38,790.60 | 88,083.00 | 414.86 |
Assets ($ Mln)
| Primerica (PRI) | Oscar Health Inc. Class A (OSCR) | CNO Financial Group (CNO) | Genworth Financial (GNW) | Goosehead Insurance Inc. Class A (GSHD) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,258.26 | 1,853.58 | 38,493.40 | 2,012.00 | 321.48 |
|
Current Assets
|
3,347.32 | 9,373.19 | 1,306.00 | 47,250.00 | 85.36 |
|
Total Assets
|
15,012.34 | 6,325.41 | 38,790.60 | 88,083.00 | 414.86 |
|
Total Debt*
|
642.57 | 431.63 | 4,552.50 | 1,500.00 | 372.84 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Primerica (PRI) | Oscar Health Inc. Class A (OSCR) | CNO Financial Group (CNO) | Genworth Financial (GNW) | Goosehead Insurance Inc. Class A (GSHD) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
901.18 | 1,094.85 | 675.70 | 327.00 | 91.76 |
|
Cash Flow from Investing Activities
|
-235.57 | -241.06 | -1,667.30 | 518.00 | -23.54 |
|
Cash from Financing Activities
|
-599.64 | 399.21 | -22.60 | -857.00 | -88.25 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Primerica (PRI) | Oscar Health Inc. Class A (OSCR) | CNO Financial Group (CNO) | Genworth Financial (GNW) | Goosehead Insurance Inc. Class A (GSHD) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.72 | -32.57 | 3.34 | 2.20 | 12.26 |
|
ROE (%)
|
32.05 | 36.34 | 10.69 | 0.94 | -107.84 |
|
ROA (%)
|
4.21 | 3.52 | 0.61 | 0.17 | 6.73 |
|
EBIT Margin (%)
|
30.88 | 3.95 | 12.30 | 4.68 | 25.63 |
|
Net Margin (%)
|
23.42 | 3.60 | 6.02 | 3.03 | 8.78 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
Growth Ratios
| Primerica (PRI) | Oscar Health Inc. Class A (OSCR) | CNO Financial Group (CNO) | Genworth Financial (GNW) | Goosehead Insurance Inc. Class A (GSHD) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.58 | 42.82 | 6.03 | -1.15 | 17.74 |
|
EBIT Growth (%)
|
10.87 | 574.33 | -6.02 | 39.74 | 54.47 |
|
Net Profit Growth (%)
|
17.29 | 441.58 | -0.46 | 12.17 | 18.01 |
|
EPS Growth (%)
|
23.57 | 283.19 | 8.92 | 19.02 | 21.87 |
|
Book Value Growth (%)
|
15.20 | 43.57 | 11.51 | 7.34 | -52.44 |
Valuation Ratios
| Primerica (PRI) | Oscar Health Inc. Class A (OSCR) | CNO Financial Group (CNO) | Genworth Financial (GNW) | Goosehead Insurance Inc. Class A (GSHD) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.02 | -9.18 | 18.02 | 16.05 | 98.77 |
|
Price / Book Value
|
3.38 | 4.16 | 1.57 | 0.41 | -28.78 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
7.97 | -1.30 | -0.82 | -4.85 | 35.70 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Primerica (PRI) | Oscar Health Inc. Class A (OSCR) | CNO Financial Group (CNO) | Genworth Financial (GNW) | Goosehead Insurance Inc. Class A (GSHD) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.66 | 0.21 | 1.76 | 0.17 | -2.80 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.00 | 0.00 | -0.11 |
|
Current Ratio
|
6.84 | 1.08 | 0.07 | 3.38 | 1.54 |
|
Quick Ratio
|
6.84 | 1.08 | 0.07 | 3.38 | 1.54 |
|
Interest Coverage
|
27.92 | 33.68 | 2.65 | 4.87 | 3.09 |
Operating Efficiency Ratios
| Primerica (PRI) | Oscar Health Inc. Class A (OSCR) | CNO Financial Group (CNO) | Genworth Financial (GNW) | Goosehead Insurance Inc. Class A (GSHD) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.57 | 2.48 | 98.58 | 256.74 | 10.76 |
|
Asset Turnover
|
0.18 | 0.98 | 0.10 | 0.06 | 0.77 |
|
Receivable days
|
337.97 | 11.84 | 392.00 | 1,035.31 | 48.30 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
285.82 | 23.67 | -- | -- | 56.00 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |