Market cap
$33,012 Mln
Revenue (TTM)
$2,783 Mln
P/E Ratio
586.3
P/B Ratio
11.6
Div. Yield
0 %
| MongoDB (MDB) | Palo Alto Networks Inc (PANW) | Synopsys (SNPS) | Workday Inc. Class A (WDAY) | Autodesk (ADSK) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
33,012 | 306,537 | 81,591 | 45,657 | 43,765 |
Revenue ($ Mln) |
2,783 | 11,480 | 9,416 | 10,157 | 7,790 |
Net Profit ($ Mln) |
58.90 | 307.00 | 1,076.32 | 1,251.00 | 1,642.00 |
Net Margin (%) |
2.12 | 2.67 | 11.43 | 12.32 | 21.08 |
RoE (%) |
1.99 | 1.66 | 3.49 | 17.54 | 51.09 |
Price to Earnings |
586.34 | 914.00 | 74.05 | 38.58 | 27.16 |
Price-To-Book |
11.58 | 11.70 | 2.52 | 7.18 | 13.57 |
Income Statement ($ Mln)
| MongoDB (MDB) | Palo Alto Networks Inc (PANW) | Synopsys (SNPS) | Workday Inc. Class A (WDAY) | Autodesk (ADSK) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,463.80 | 11,480.00 | 7,054.18 | 9,552.00 | 7,206.00 |
|
Cost of Revenue
|
696.06 | 3,403.00 | 1,623.55 | 2,321.00 | 650.00 |
|
Gross Profit
|
1,767.74 | 8,077.00 | 5,430.63 | 7,231.00 | 6,556.00 |
|
Operating Expenses
|
1,904.71 | 7,382.00 | 4,515.70 | 6,207.00 | 4,762.00 |
|
Operating Profit (EBIT)
|
-136.97 | 695.00 | 914.93 | 1,024.00 | 1,794.00 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-55.69 | 536.00 | 1,393.14 | 1,009.00 | 1,603.00 |
|
Provision for Tax
|
15.46 | 229.00 | 55.99 | 316.00 | 479.00 |
|
Profit after Tax (Net Income)
|
-71.15 | 307.00 | 1,332.22 | 693.00 | 1,124.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| MongoDB (MDB) | Palo Alto Networks Inc (PANW) | Synopsys (SNPS) | Workday Inc. Class A (WDAY) | Autodesk (ADSK) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,952.36 | 27,492.00 | 28,327.60 | 7,805.00 | 3,045.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
136.99 | 11,045.00 | 16,174.95 | 3,891.00 | 3,614.00 |
|
Current Liabilities
|
669.50 | 9,923.00 | 3,722.49 | 6,378.00 | 5,808.00 |
|
Total Liabilities
|
3,758.85 | 48,460.00 | 48,224.46 | 18,074.00 | 12,467.00 |
Assets ($ Mln)
| MongoDB (MDB) | Palo Alto Networks Inc (PANW) | Synopsys (SNPS) | Workday Inc. Class A (WDAY) | Autodesk (ADSK) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
643.99 | 39,817.00 | 42,212.36 | 9,645.00 | 7,525.00 |
|
Current Assets
|
3,114.86 | 8,643.00 | 6,012.10 | 8,429.00 | 4,942.00 |
|
Total Assets
|
3,758.85 | 48,460.00 | 48,224.46 | 18,074.00 | 12,467.00 |
|
Total Debt*
|
32.86 | 2,500.00 | 14,293.42 | 3,821.00 | 2,734.00 |
|
Net Current Assets
|
2,445.36 | -1,280.00 | 2,289.61 | 2,051.00 | -866.00 |
Cashflow ($ Mln)
| MongoDB (MDB) | Palo Alto Networks Inc (PANW) | Synopsys (SNPS) | Workday Inc. Class A (WDAY) | Autodesk (ADSK) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
505.15 | 4,553.00 | 1,518.61 | 2,939.00 | 2,452.00 |
|
Cash Flow from Investing Activities
|
538.82 | -3,104.00 | -15,911.27 | 333.00 | -451.00 |
|
Cash from Financing Activities
|
-462.44 | -1,202.00 | 13,385.76 | -3,319.00 | -1,361.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| MongoDB (MDB) | Palo Alto Networks Inc (PANW) | Synopsys (SNPS) | Workday Inc. Class A (WDAY) | Autodesk (ADSK) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-2.45 | 1.61 | 5.09 | 5.77 | 20.51 |
|
ROE (%)
|
-2.48 | 1.74 | 7.14 | 8.23 | 39.68 |
|
ROA (%)
|
-1.98 | 0.85 | 4.35 | 3.84 | 9.65 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-2.89 | 2.67 | 18.89 | 7.26 | 15.60 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| MongoDB (MDB) | Palo Alto Networks Inc (PANW) | Synopsys (SNPS) | Workday Inc. Class A (WDAY) | Autodesk (ADSK) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.23 | 0.24 | 0.15 | 0.13 | 0.18 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
44.87 | -72.93 | -41.14 | 31.75 | 1.08 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| MongoDB (MDB) | Palo Alto Networks Inc (PANW) | Synopsys (SNPS) | Workday Inc. Class A (WDAY) | Autodesk (ADSK) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
80.29 | -1.07 | 4.53 | -1.20 | 0.08 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| MongoDB (MDB) | Palo Alto Networks Inc (PANW) | Synopsys (SNPS) | Workday Inc. Class A (WDAY) | Autodesk (ADSK) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.09 | 0.50 | 0.49 | 0.90 |
|
Short term debt to equity ratio
|
0.00 | -- | 0.01 | 0.02 | 0.02 |
|
Current Ratio
|
4.65 | 0.87 | 1.62 | 1.32 | 0.85 |
|
Quick Ratio
|
-- | -- | 1.52 | -- | -- |
|
Interest Coverage
|
-17.80 | 532.53 | 4.12 | 8.85 | -- |
Operating Efficiency Ratios
| MongoDB (MDB) | Palo Alto Networks Inc (PANW) | Synopsys (SNPS) | Workday Inc. Class A (WDAY) | Autodesk (ADSK) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.25 | 36.77 | 21.34 | 24.41 | 19.97 |
|
Asset Turnover
|
0.69 | 0.32 | 0.23 | 0.53 | 0.62 |
|
Receivable days
|
66.13 | 125.68 | 63.17 | 82.88 | 62.02 |
|
Inventory Days
|
-- | 0.00 | 81.78 | -- | 275.52 |
|
Payable days
|
8.06 | 28.02 | 41.86 | 19.67 | 186.56 |
|
Cash Conversion Cycle
|
-- | 113.15 | 103.09 | -- | 223.58 |