Ecoark Holdings Inc (ZEST) Peer Comparison

$1.47

$-0.19 (-11.45%)

As on 22-May-2023 09:30EDT

Market cap

$7 Mln

Revenue (TTM)

$14 Mln

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Ecoark Holdings Inc (ZEST)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Market cap ($ Mln)	7	12,116	9,901	8,943	8,156
Revenue ($ Mln)	14	5,617	3,311	5,508	3,533
Net Profit ($ Mln)	-42.83	1,083.74	860.35	1,000.07	844.00
Net Margin (%)	-302.00	19.29	25.99	18.16	23.89
RoE (%)	-131.07	13.16	19.06	15.85	28.87
Price to Earnings	--	11.29	11.70	6.79	9.82
Price-To-Book	0.33	1.46	2.10	1.16	2.55

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Ecoark Holdings Inc (ZEST)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Operating Revenue	25.60	8,299.91	5,330.87	3,345.91	1,143.82
Cost of Revenue	13.46	3,707.54	2,107.70	1,224.69	513.58
Gross Profit	12.14	4,592.37	3,223.17	2,121.21	630.24
Operating Expenses	34.43	2,053.03	230.22	541.73	100.56
Operating Profit (EBIT)	-22.29	2,539.34	2,992.95	1,579.48	529.15
Other Income	-2.29	26.13	0.60	-63.37	--
Profit before Tax	-10.29	2,440.10	1,413.83	1,395.77	433.51
Provision for Tax	0.09	441.26	230.46	283.82	163.98
Profit after Tax (Net Income)	-10.38	1,871.64	1,183.37	1,111.95	269.54
Minority Interest	--	262.60	--	--	--
Consolidated Profit	-9.93	1,898.77	1,154.79	1,111.95	269.54

Liabilities ($ Mln)

	Ecoark Holdings Inc (ZEST)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Shareholder's Funds	22.73	7,017.15	2,876.01	3,085.46	844.06
Minority Interest	--	262.60	--	--	--
Non-Current Liabilities	2.07	5,325.98	2,580.80	2,032.00	785.58
Current Liabilities	11.77	1,774.91	1,168.75	598.58	408.34
Total Liabilities	35.98	14,118.04	6,625.56	5,716.04	2,037.98

Assets ($ Mln)

	Ecoark Holdings Inc (ZEST)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Non-Current Assets	32.60	13,330.51	6,086.90	4,978.84	1,690.29
Current Assets	3.38	787.53	538.66	737.20	347.69
Total Assets	35.98	14,118.04	6,625.56	5,716.04	2,037.98
Total Debt*	2.41	4,629.97	1,909.45	1,582.32	578.53
Net Current Assets	-8.39	-987.38	-481.08	138.62	-60.65

Cashflow ($ Mln)

	Ecoark Holdings Inc (ZEST)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Cash From Operating Activities	-9.88	3,051.34	1,864.74	1,686.41	689.77
Cash Flow from Investing Activities	-8.62	-943.61	-489.83	-880.26	-582.71
Cash from Financing Activities	17.69	-2,107.73	-1,589.13	-693.86	-143.20
Net Cash Inflow / Outflow	0.91	--	213.96	112.28	--

Ratios

Profitability Ratios

	Ecoark Holdings Inc (ZEST)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
ROCE (%)	-45.35	16.09	24.16	25.22	20.53
ROE (%)	-52.20	28.61	47.70	43.19	38.25
ROA (%)	-28.60	13.36	17.81	20.31	14.48
EBIT Margin (%)	--	--	--	--	--
Net Margin (%)	-40.54	22.48	22.20	33.87	23.56
Cash Profit Margin (%)	--	--	--	--	--

Growth Ratios

	Ecoark Holdings Inc (ZEST)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Revenue Growth (%)	0.64	0.43	0.49	0.29	0.75
EBIT Growth (%)	--	--	--	--	--
Net Profit Growth (%)	49.69	1,101.42	187.38	2,969.23	432.15
EPS Growth (%)	--	11.77	2.00	29.85	4.17
Book Value Growth (%)	--	--	--	--	--

Valuation Ratios

	Ecoark Holdings Inc (ZEST)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Price / Earnings	--	5.24	5.08	3.87	5.69
Price / Book Value	--	1.40	2.09	1.39	1.82
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-0.14	5.44	4.10	2.56	2.64
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Ecoark Holdings Inc (ZEST)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Debt to Equity	0.11	0.66	0.66	0.51	0.69
Short term debt to equity ratio	0.07	0.08	0.02	0.00	0.10
Current Ratio	0.29	0.44	0.46	1.23	0.85
Quick Ratio	0.28	-1.50	0.46	1.15	0.82
Interest Coverage	-33.36	20.46	9.56	12.60	14.07

Operating Efficiency Ratios

	Ecoark Holdings Inc (ZEST)	Antero Resources Corp (AR)	Range Resources Corp (RRC)	SM Energy Co (SM)	Vista Oil & Gas S.A.B. de C.V (VIST)
Debtors to sales (%)	3.12	8.95	9.48	6.97	4.88
Asset Turnover	0.71	0.59	0.80	0.61	0.61
Receivable days	13.80	31.10	34.49	26.23	13.91
Inventory Days	3.11	338.38	-3.05	10.85	9.55
Payable days	101.94	5.04	33.37	10.28	112.27
Cash Conversion Cycle	-85.02	364.44	-1.93	26.79	-88.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly