Market cap
$7,948 Mln
Revenue (TTM)
$1,041 Mln
P/E Ratio
49.8
P/B Ratio
14.7
Div. Yield
0 %
| Appfolio Inc (APPF) | Aurora Innovation Inc. Class A (AUR) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,948 | 12,506 | 7,495 | 6,991 | 6,582 |
Revenue ($ Mln) |
1,041 | 5 | 2,532 | 1,571 | 12,215 |
Net Profit ($ Mln) |
157.53 | -900.00 | 442.80 | -2.17 | 3,746.93 |
Net Margin (%) |
15.13 | -18,000.00 | 17.49 | -0.14 | 30.68 |
RoE (%) |
29.48 | -43.98 | -- | -0.25 | 12.62 |
Price to Earnings |
49.76 | -- | 19.04 | -- | 14.54 |
Price-To-Book |
14.73 | 6.28 | 29.81 | 7.80 | 1.52 |
Income Statement ($ Mln)
| Appfolio Inc (APPF) | Aurora Innovation Inc. Class A (AUR) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,040.88 | 5.00 | 2,531.60 | 1,570.88 | 12,214.83 |
|
Cost of Revenue
|
384.70 | -347.00 | 513.50 | 607.80 | 9,297.54 |
|
Gross Profit
|
582.83 | -14.00 | 2,020.20 | 791.08 | 2,585.42 |
|
Operating Expenses
|
473.84 | 1,322.00 | 1,347.50 | 933.13 | 850.75 |
|
Operating Profit (EBIT)
|
182.35 | -970.00 | 670.60 | 29.94 | 2,066.54 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
189.87 | -900.00 | 559.40 | -9.53 | 4,286.13 |
|
Provision for Tax
|
32.34 | 0.00 | 116.60 | -7.36 | 526.47 |
|
Profit after Tax (Net Income)
|
157.53 | -900.00 | 442.80 | -2.17 | 3,746.93 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -10.39 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Appfolio Inc (APPF) | Aurora Innovation Inc. Class A (AUR) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
526.14 | 1,953.00 | -2,188.30 | 926.50 | 32,352.37 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -10.39 |
|
Non-Current Liabilities
|
37.35 | 104.00 | 3,835.90 | 256.77 | 39,406.39 |
|
Current Liabilities
|
84.88 | 110.00 | 1,178.70 | 284.57 | 13,157.09 |
|
Total Liabilities
|
722.27 | 2,343.00 | 2,916.30 | 1,503.52 | 80,049.44 |
Assets ($ Mln)
| Appfolio Inc (APPF) | Aurora Innovation Inc. Class A (AUR) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
278.32 | 915.00 | 1,560.30 | 790.11 | 62,354.71 |
|
Current Assets
|
325.19 | 1,252.00 | 1,266.00 | 677.73 | 23,464.30 |
|
Total Assets
|
722.27 | 2,343.00 | 2,916.30 | 1,503.52 | 80,049.44 |
|
Total Debt*
|
35.78 | 82.00 | 3,975.40 | 197.48 | 47,394.66 |
|
Net Current Assets
|
240.30 | 0.00 | 87.30 | 393.16 | 0.00 |
Cashflow ($ Mln)
| Appfolio Inc (APPF) | Aurora Innovation Inc. Class A (AUR) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
242.11 | -581.00 | 951.80 | 198.90 | 3,365.25 |
|
Cash Flow from Investing Activities
|
10.24 | -245.00 | 111.90 | -124.21 | -3,040.00 |
|
Cash from Financing Activities
|
-187.89 | 834.00 | -1,530.70 | -120.82 | 6,106.02 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Appfolio Inc (APPF) | Aurora Innovation Inc. Class A (AUR) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.99 | -38.02 | 23.16 | -3.36 | 1.33 |
|
ROE (%)
|
29.48 | -43.98 | -39.88 | -0.25 | 12.62 |
|
ROA (%)
|
23.03 | -31.51 | 10.25 | -0.14 | 3.80 |
|
EBIT Margin (%)
|
17.88 | -17,920.00 | 27.89 | -0.50 | 29.04 |
|
Net Margin (%)
|
15.13 | -18,000.00 | 17.49 | -0.14 | 30.68 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Appfolio Inc (APPF) | Aurora Innovation Inc. Class A (AUR) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.66 | 400.00 | -0.05 | 35.91 | 8.29 |
|
EBIT Growth (%)
|
22.02 | -10.62 | 18.18 | 79.04 | 45.76 |
|
Net Profit Growth (%)
|
-22.44 | -11.11 | -8.78 | 94.07 | -20.07 |
|
EPS Growth (%)
|
-20.94 | 1.19 | 10.17 | 95.36 | -92.23 |
|
Book Value Growth (%)
|
17.32 | -11.39 | -104.50 | 46.84 | 9.97 |
Valuation Ratios
| Appfolio Inc (APPF) | Aurora Innovation Inc. Class A (AUR) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
59.77 | -9.11 | 13.90 | -143.66 | 7.14 |
|
Price / Book Value
|
15.52 | 3.47 | -3.93 | 5.63 | 0.25 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
44.85 | -8.03 | 11.21 | 112.00 | 6.48 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Appfolio Inc (APPF) | Aurora Innovation Inc. Class A (AUR) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | -1.50 | 0.21 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.01 | -0.10 | 0.00 | 0.29 |
|
Current Ratio
|
3.83 | 11.38 | 1.07 | 2.38 | 1.78 |
|
Quick Ratio
|
3.83 | 11.38 | 1.07 | 2.38 | 1.78 |
|
Interest Coverage
|
-- | -- | 4.62 | -4.04 | 3.80 |
Operating Efficiency Ratios
| Appfolio Inc (APPF) | Aurora Innovation Inc. Class A (AUR) | Dropbox Inc. Class A (DBX) | Zeta Global Holdings Corp. Class A (ZETA) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.01 | 0.00 | 3.01 | 20.82 | 25.81 |
|
Asset Turnover
|
1.52 | 0.00 | 0.59 | 1.03 | 0.12 |
|
Receivable days
|
16.97 | -- | 10.83 | 78.05 | 100.53 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
3.23 | -- | 22.17 | 29.80 | 93.44 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |