Market cap
$32 Mln
Revenue (TTM)
$23 Mln
P/E Ratio
--
P/B Ratio
4.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -17.72 | -37.17 | 112.11 | 28.84 | 50.62 |
| EBIT | 0.73 | -36.77 | 5.81 | 15.32 | 9.39 |
| Net Profit | -1.45 | -36.47 | 15.94 | 12.85 | -216.35 |
| EPS | 6.40 | 90.22 | 96.57 | 25.88 | -146.56 |
| Book Value | -- | -- | -98.34 | -86.93 | -78.50 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -740.44 | 3,276.22 | -249.35 | -219.98 | -1,204.07 |
| Net Margin
| -- | -- | -301.49 | -- | -- |
| Return on equity
| -145.28 | -131.90 | -273.65 | -146.77 | -159.80 |
| Return on Capital
| -105.27 | -98.02 | -- | -90.60 | -117.85 |
| Return on Assets
| -74.46 | -74.74 | -42.01 | -60.53 | -86.44 |
| Debt to Equity (x)
| -- | -- | 5.00 | 0.88 | 0.37 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
--
|
-90.60
|
-117.85
|
-107.36
|
-73.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-273.65
Lower than Peers by 280.44
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
-273.65
|
-146.77
|
-159.80
|
-129.29
|
-82.80
|
|
Peer Median
|
6.79
|
--
|
--
|
--
|
--
|
ROA
-42.01
Lower than Peers by 43.08
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
-42.01
|
-60.53
|
-86.44
|
-76.39
|
-57.08
|
|
Peer Median
|
1.07
|
--
|
--
|
--
|
--
|
EBIT Margin
-249.35
Lower than Peers by 252.79
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
-249.35
|
-219.98
|
-1,204.07
|
-797.25
|
-2,328.09
|
|
Peer Median
|
3.43
|
--
|
--
|
--
|
--
|
Net Margin
-301.49
Lower than Peers by 303.70
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
-301.49
|
-302.14
|
-1,538.46
|
-946.33
|
-2,334.71
|
|
Peer Median
|
2.21
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
112.11
Higher than Peers by 107.23
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
112.11
|
2.21
|
-0.49
|
1.61
|
6.90
|
|
Peer Median
|
4.89
|
--
|
--
|
--
|
--
|
EBIT Growth
5.81
Higher than Peers by 25.42
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
5.81
|
41.43
|
23.69
|
10.73
|
34.42
|
|
Peer Median
|
-19.61
|
--
|
--
|
--
|
--
|
Net Profit Growth
15.94
Higher than Peers by 14.34
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
15.94
|
37.04
|
17.86
|
-5.67
|
70.78
|
|
Peer Median
|
1.60
|
--
|
--
|
--
|
--
|
EPS Growth
96.57
Higher than Peers by 95.36
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
96.57
|
0.99
|
0.52
|
0.40
|
0.73
|
|
Peer Median
|
1.21
|
--
|
--
|
--
|
--
|
Book Value Growth
-97.70
Lower than Peers by 103.78
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
-97.70
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.08
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
5.00
Higher than Peers by 3.99
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
5.00
|
0.88
|
0.37
|
0.35
|
0.09
|
|
Peer Median
|
1.01
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.18
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
0.18
|
0.08
|
0.27
|
0.29
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.28
Lower than Peers by 0.44
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
1.28
|
1.54
|
1.18
|
1.76
|
2.20
|
|
Peer Median
|
1.72
|
--
|
--
|
--
|
--
|
Quick Ratio
0.41
Lower than Peers by 0.76
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
0.41
|
0.53
|
0.26
|
0.91
|
2.06
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Interest Coverage
-4.40
Lower than Peers by 9.69
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
-4.40
|
-2.68
|
-3.58
|
-11.96
|
-351.48
|
|
Peer Median
|
5.29
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.00
Higher than Peers by 1.77
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
10.00
|
18.33
|
16.35
|
34.14
|
340.02
|
|
Peer Median
|
8.23
|
--
|
--
|
--
|
--
|
Asset Turnover
0.14
Lower than Peers by 0.34
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
0.14
|
0.20
|
0.06
|
0.08
|
0.02
|
|
Peer Median
|
0.48
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
--
|
42.80
|
153.25
|
300.54
|
626.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
--
|
480.24
|
552.44
|
258.38
|
91.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
--
|
137.38
|
151.75
|
108.06
|
87.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
--
|
385.66
|
553.95
|
450.86
|
630.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
--
|
-0.77
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
333.86
|
--
|
--
|
--
|
--
|
Price / Book Value
4.61
Higher than Peers by 0.32
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
4.61
|
1.14
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
4.29
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.62
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
-0.62
|
-1.63
|
-0.17
|
-0.03
|
0.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
32
Lower than Peers by 7,141
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Workhorse Group (WKHS)
|
32
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7,173
|
--
|
--
|
--
|
--
|