Forum Energy Technologies (FET) Financials

$76.87

$0.05 (0.07%)

As on 13-Nov-2026 16:00EST

Market cap

$882 Mln

Revenue (TTM)

$874 Mln

P/E Ratio

30.3

P/B Ratio

2.8

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	873.93	791.47	816.43	738.86	699.91	541.10
Cost of Revenue	606.09	572.44	561.39	534.71	511.39	417.80
Gross Profit	267.84	219.04	255.03	204.15	188.53	123.30
Operating Expenses	214.64	199.91	341.80	183.44	171.20	168.90
Operating Profit (EBIT)	53.20	19.13	-86.77	20.72	17.33	-45.60
Other Income	--	--	--	--	--	-5.51
Profit before Tax	46.84	16.59	-128.43	-7.81	10.35	-82.01
Provision for Tax	16.64	26.25	6.90	11.06	6.64	0.64
Profit after Tax (Net Income)	30.20	-9.66	-135.33	-18.88	3.71	-82.70
Minority Interest	--	--	--	--	--	--
Consolidated Profit	2.07	-9.66	-135.33	-18.88	3.70	-82.70

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	318.19	291.14	319.90	412.63	307.04	329.13
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	245.77	254.78	294.20	204.09	317.43	286.55
Current Liabilities	244.07	206.53	201.86	204.34	210.29	175.66
Total Liabilities	1,052.09	752.46	815.95	821.06	834.76	791.34

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	309.49	303.57	320.32	291.46	321.89	344.60
Current Assets	498.53	448.88	495.64	529.60	512.87	446.73
Total Assets	1,052.09	752.46	815.95	821.06	834.76	791.34
Total Debt*	209.73	219.89	272.59	201.40	304.54	267.98
Net Current Assets	254.46	242.35	293.78	325.27	302.40	271.08

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	70.40	92.19	8.18	-17.05	-15.80
Cash Flow from Investing Activities	--	9.57	-137.53	-6.57	27.14	10.70
Cash from Financing Activities	--	-91.57	45.24	-7.58	-5.08	-76.20
Net Cash Inflow / Outflow	--	--	--	--	--	-81.32

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	2.54	-0.80	-11.00	-1.85	0.36	-14.61
Cash EPS ($)	2.54	1.99	-6.64	1.56	3.94	-7.16
Adjusted Book Value ($)	27.73	24.09	26.01	40.45	29.62	58.14
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	5.83	7.50	0.80	-1.65	-2.79
Free Cash Flow per Share ($)	--	5.33	6.83	0.02	-2.37	-3.21

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	-1.75	-22.43	-3.08	0.61	-12.32
ROE (%)	10.09	-3.16	-36.95	-5.25	1.17	-22.49
ROA (%)	2.97	-1.23	-16.53	-2.28	0.46	-9.84
EBIT Margin (%)	7.27	4.41	-11.87	1.42	5.98	-9.24
Net Margin (%)	3.46	-1.22	-16.58	-2.55	0.53	-15.44
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	10.59	-0.03	0.10	0.06	0.29	0.06
EBIT Growth (%)	181.07	136.00	-1,024.70	-74.97	183.75	37.11
Net Profit Growth (%)	126.21	92.86	-616.92	-608.51	104.49	14.65
EPS Growth (%)	127.02	0.93	-4.95	-6.17	1.02	0.16
Book Value Growth (%)	7.46	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	30.26	-46.23	-1.41	-11.98	82.38	-1.10
Price / Book Value	2.77	1.53	0.60	0.55	1.00	0.28
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	11.24	9.20	-9.68	8.44	7.09	-39.87
Close Price ($)	80.95	36.95	15.49	22.17	29.50	16.05
High Price ($)	87.42	38.45	23.21	33.84	32.00	28.50
Low Price ($)	25.07	12.78	12.83	19.31	15.56	12.09
Market Cap ($ Cr)	881.91	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	0.40	0.76	0.85	0.49	0.99	0.81
Short term debt to equity ratio	0.00	0.00	0.04	0.03	0.00	0.00
Current Ratio	2.04	2.17	2.46	2.59	2.44	2.54
Quick Ratio	1.04	1.01	1.14	1.13	1.16	1.17
Interest Coverage	3.80	1.91	-3.08	0.57	1.33	-1.56

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	22.16	19.18	20.37	21.91	24.30	24.84
Asset Turnover	0.86	1.01	1.00	0.89	0.86	0.64
Receivable days	--	73.40	73.42	82.05	79.45	76.02
Inventory Days	--	161.08	183.84	194.50	182.69	215.71
Payable days	--	65.15	76.63	83.40	77.72	63.70
Cash Conversion Cycle	--	169.33	180.63	193.15	184.41	228.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.