Market cap
$621 Mln
Revenue (TTM)
$-1,524 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
1.4 %
| Tiptree (TIPT) | TPG Inc (TPG) | SEI Investments (SEIC) | Cohen & Steers (CNS) | Artisan Partnerssset Management Inc. Class A (APAM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
621 | 18,232 | 12,264 | 3,749 | 2,584 |
Revenue ($ Mln) |
-1,524 | 5,171 | 2,537 | 613 | 1,259 |
Net Profit ($ Mln) |
412.59 | 268.72 | 710.90 | 168.83 | 308.87 |
Net Margin (%) |
-27.07 | 5.20 | 28.02 | 27.52 | 24.53 |
RoE (%) |
62.73 | -3.30 | 28.20 | 29.74 | 58.56 |
Price to Earnings |
-- | 69.67 | 18.21 | 22.43 | 8.50 |
Price-To-Book |
0.70 | 6.81 | 4.94 | 6.11 | 5.08 |
Income Statement ($ Mln)
| Tiptree (TIPT) | TPG Inc (TPG) | SEI Investments (SEIC) | Cohen & Steers (CNS) | Artisan Partnerssset Management Inc. Class A (APAM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
-1,524.15 | 5,170.78 | 2,537.32 | 613.48 | 1,258.93 |
|
Cost of Revenue
|
-780.90 | 241.69 | 605.32 | 94.03 | 523.80 |
|
Gross Profit
|
0.49 | 4,522.82 | 1,360.35 | 326.52 | 547.10 |
|
Operating Expenses
|
-565.32 | 3,989.56 | 1,182.33 | 311.30 | 314.99 |
|
Operating Profit (EBIT)
|
-186.40 | 939.52 | 749.30 | 208.15 | 420.14 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-169.30 | 901.20 | 915.69 | 227.50 | 469.00 |
|
Provision for Tax
|
-61.75 | 158.54 | 193.75 | 59.18 | 93.77 |
|
Profit after Tax (Net Income)
|
412.59 | 268.72 | 710.90 | 168.83 | 308.87 |
|
Minority Interest
|
28.67 | -309.73 | -11.03 | 5.32 | -52.86 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 34.88 | 0.00 |
Liabilities ($ Mln)
| Tiptree (TIPT) | TPG Inc (TPG) | SEI Investments (SEIC) | Cohen & Steers (CNS) | Artisan Partnerssset Management Inc. Class A (APAM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
902.53 | 1,352.00 | 2,512.56 | 607.68 | 485.30 |
|
Minority Interest
|
28.67 | -309.73 | -11.03 | 5.32 | -52.86 |
|
Non-Current Liabilities
|
7.12 | 10,716.03 | 229.99 | 146.43 | 761.90 |
|
Current Liabilities
|
35.18 | 0.00 | 327.35 | 84.67 | 167.90 |
|
Total Liabilities
|
6,840.07 | 13,492.94 | 3,259.84 | 910.45 | 1,577.29 |
Assets ($ Mln)
| Tiptree (TIPT) | TPG Inc (TPG) | SEI Investments (SEIC) | Cohen & Steers (CNS) | Artisan Partnerssset Management Inc. Class A (APAM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
144.71 | 13,883.49 | 2,022.96 | 824.52 | 1,030.30 |
|
Current Assets
|
800.12 | 799.79 | 1,411.68 | 155.30 | 485.20 |
|
Total Assets
|
6,840.07 | 13,492.94 | 3,259.84 | 910.45 | 1,577.29 |
|
Total Debt*
|
7.12 | 2,279.49 | 45.83 | 132.46 | 313.10 |
|
Net Current Assets
|
764.94 | 0.00 | 1,084.33 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Tiptree (TIPT) | TPG Inc (TPG) | SEI Investments (SEIC) | Cohen & Steers (CNS) | Artisan Partnerssset Management Inc. Class A (APAM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
168.22 | 1,032.40 | 607.66 | -120.44 | 171.99 |
|
Cash Flow from Investing Activities
|
-202.03 | -263.96 | -399.09 | 8.36 | 35.25 |
|
Cash from Financing Activities
|
11.48 | -750.36 | -589.50 | 73.84 | -182.96 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Tiptree (TIPT) | TPG Inc (TPG) | SEI Investments (SEIC) | Cohen & Steers (CNS) | Artisan Partnerssset Management Inc. Class A (APAM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.91 | 7.00 | 30.05 | 22.65 | 40.37 |
|
ROE (%)
|
62.73 | -3.30 | 28.20 | 29.74 | 58.56 |
|
ROA (%)
|
7.18 | 1.79 | 20.64 | 17.34 | 15.22 |
|
EBIT Margin (%)
|
13.48 | 18.71 | 33.97 | 36.76 | 37.94 |
|
Net Margin (%)
|
-27.07 | 5.20 | 28.02 | 27.52 | 24.53 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Tiptree (TIPT) | TPG Inc (TPG) | SEI Investments (SEIC) | Cohen & Steers (CNS) | Artisan Partnerssset Management Inc. Class A (APAM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-174.34 | 70.99 | 12.94 | 7.87 | 8.69 |
|
EBIT Growth (%)
|
-203.36 | 151.87 | 1.16 | 10.88 | 3.08 |
|
Net Profit Growth (%)
|
715.93 | 161.88 | 1.76 | 2.85 | 16.45 |
|
EPS Growth (%)
|
732.94 | 158.15 | 5.95 | 2.33 | 17.89 |
|
Book Value Growth (%)
|
82.42 | 15.99 | 8.37 | 9.28 | 29.07 |
Valuation Ratios
| Tiptree (TIPT) | TPG Inc (TPG) | SEI Investments (SEIC) | Cohen & Steers (CNS) | Artisan Partnerssset Management Inc. Class A (APAM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
24.04 | 131.78 | 14.36 | 21.16 | 9.96 |
|
Price / Book Value
|
1.65 | 20.52 | 4.20 | 5.77 | 6.59 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-18.41 | 30.30 | 10.97 | 15.26 | 6.03 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Tiptree (TIPT) | TPG Inc (TPG) | SEI Investments (SEIC) | Cohen & Steers (CNS) | Artisan Partnerssset Management Inc. Class A (APAM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
|
Current Ratio
|
22.75 | 0.15 | 4.31 | 1.83 | 2.89 |
|
Quick Ratio
|
22.75 | -- | 4.31 | 1.83 | 2.89 |
|
Interest Coverage
|
-4.31 | 7.68 | 492.25 | -- | 55.49 |
Operating Efficiency Ratios
| Tiptree (TIPT) | TPG Inc (TPG) | SEI Investments (SEIC) | Cohen & Steers (CNS) | Artisan Partnerssset Management Inc. Class A (APAM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 0.00 | 35.89 | 14.54 | 10.55 |
|
Asset Turnover
|
-0.27 | 0.35 | 0.74 | 0.63 | 0.62 |
|
Receivable days
|
1,415,351.98 | 34.98 | 110.88 | 50.66 | 44.69 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
5,709.73 | 116.92 | 3.60 | 12.95 | 52.23 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |