NTT DOCOMO INC (DCM) Peer Comparison
$39,000.00
As on 02-Mar-2022 09:30EDT
Market cap
$-- Mln
Revenue (TTM)
$3,706,250 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| NTT DOCOMO INC (DCM) | IRSA Inversiones Y Representaciones S.A. - ADR | Entergy Arkansas Inc. 1M BD 4.875%66 (EAI) | Nuveen Dynamic Municipal Opportunities Fund (NDMO) | Vox Royalty Corp. (VOXR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
-- | 1,230 | 973 | 602 | 400 |
Revenue ($ Mln) |
3,706,250 | 545,889 | 13,482 | 25 | 33 |
Net Profit ($ Mln) |
666,377.00 | 355,575.71 | 1,797.11 | 14.84 | 48.16 |
Net Margin (%) |
17.98 | 65.14 | 13.33 | -- | 144.32 |
RoE (%) |
14.48 | 22.44 | 15.68 | 2.30 | 37.08 |
Price to Earnings |
-- | 4.65 | 5.82 | 16.33 | 8.35 |
Price-To-Book |
-- | 0.97 | -- | 0.97 | 2.52 |
Income Statement ($ Mln)
| NTT DOCOMO INC (DCM) | IRSA Inversiones Y Representaciones S.A. - ADR | Entergy Arkansas Inc. 1M BD 4.875%66 (EAI) | Nuveen Dynamic Municipal Opportunities Fund (NDMO) | Vox Royalty Corp. (VOXR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
41,143.00 | 50,859.00 | 2,139.92 | -- | -- |
|
Cost of Revenue
|
19,094.00 | 35,370.00 | 1,411.55 | -- | -- |
|
Gross Profit
|
22,049.00 | 15,489.00 | 728.37 | -- | -- |
|
Operating Expenses
|
0.00 | 12,104.00 | 421.59 | -- | -- |
|
Operating Profit (EBIT)
|
8,478.00 | 3,385.00 | 306.77 | -- | -- |
|
Other Income
|
-- | 0.00 | -- | -- | -- |
|
Profit before Tax
|
8,522.00 | -4,296.00 | 233.65 | -- | -- |
|
Provision for Tax
|
2,582.00 | 1,491.00 | 93.80 | -- | -- |
|
Profit after Tax (Net Income)
|
5,856.00 | -1,120.00 | 138.42 | -- | -- |
|
Minority Interest
|
-- | 0.00 | -- | -- | -- |
|
Consolidated Profit
|
5,856.00 | -1,120.00 | 138.42 | -- | -- |
Liabilities ($ Mln)
| NTT DOCOMO INC (DCM) | IRSA Inversiones Y Representaciones S.A. - ADR | Entergy Arkansas Inc. 1M BD 4.875%66 (EAI) | Nuveen Dynamic Municipal Opportunities Fund (NDMO) | Vox Royalty Corp. (VOXR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
49,633.00 | 25,864.00 | 2,408.10 | -- | -- |
|
Minority Interest
|
-- | 0.00 | -- | -- | -- |
|
Non-Current Liabilities
|
-- | 137,472.00 | 6,900.95 | -- | -- |
|
Current Liabilities
|
11,443.00 | 46,434.00 | 824.98 | -- | -- |
|
Total Liabilities
|
66,886.00 | 231,242.00 | 10,134.03 | -- | -- |
Assets ($ Mln)
| NTT DOCOMO INC (DCM) | IRSA Inversiones Y Representaciones S.A. - ADR | Entergy Arkansas Inc. 1M BD 4.875%66 (EAI) | Nuveen Dynamic Municipal Opportunities Fund (NDMO) | Vox Royalty Corp. (VOXR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
-- | 165,750.00 | 9,451.91 | -- | -- |
|
Current Assets
|
25,453.00 | 65,492.00 | 682.12 | -- | -- |
|
Total Assets
|
-- | 231,242.00 | 10,134.03 | -- | -- |
|
Total Debt*
|
-- | 129,415.00 | 3,002.37 | -- | -- |
|
Net Current Assets
|
-- | 19,058.00 | -- | -- | -- |
Cashflow ($ Mln)
| NTT DOCOMO INC (DCM) | IRSA Inversiones Y Representaciones S.A. - ADR | Entergy Arkansas Inc. 1M BD 4.875%66 (EAI) | Nuveen Dynamic Municipal Opportunities Fund (NDMO) | Vox Royalty Corp. (VOXR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
11,778.00 | 13,244.00 | 555.56 | -- | -- |
|
Cash Flow from Investing Activities
|
-8,464.00 | -3,948.00 | -829.31 | -- | -- |
|
Cash from Financing Activities
|
-3,887.00 | 3,453.00 | 259.46 | -- | -- |
|
Net Cash Inflow / Outflow
|
-- | 0.00 | -- | -- | -- |
Ratios
Profitability Ratios
| NTT DOCOMO INC (DCM) | IRSA Inversiones Y Representaciones S.A. - ADR | Entergy Arkansas Inc. 1M BD 4.875%66 (EAI) | Nuveen Dynamic Municipal Opportunities Fund (NDMO) | Vox Royalty Corp. (VOXR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.10 | -0.77 | 2.63 | -- | -- |
|
ROE (%)
|
12.10 | -4.72 | 5.90 | -- | -- |
|
ROA (%)
|
8.94 | -0.57 | 1.40 | -- | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
14.23 | -2.20 | 6.47 | -- | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| NTT DOCOMO INC (DCM) | IRSA Inversiones Y Representaciones S.A. - ADR | Entergy Arkansas Inc. 1M BD 4.875%66 (EAI) | Nuveen Dynamic Municipal Opportunities Fund (NDMO) | Vox Royalty Corp. (VOXR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.02 | 2.94 | 0.03 | -- | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
20.02 | -111.75 | -14.53 | -- | -- |
|
EPS Growth (%)
|
-- | -1.12 | -0.15 | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| NTT DOCOMO INC (DCM) | IRSA Inversiones Y Representaciones S.A. - ADR | Entergy Arkansas Inc. 1M BD 4.875%66 (EAI) | Nuveen Dynamic Municipal Opportunities Fund (NDMO) | Vox Royalty Corp. (VOXR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -1.15 | 8.53 | -- | -- |
|
Price / Book Value
|
-- | 0.05 | 0.49 | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-- | 5.55 | 5.56 | -- | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| NTT DOCOMO INC (DCM) | IRSA Inversiones Y Representaciones S.A. - ADR | Entergy Arkansas Inc. 1M BD 4.875%66 (EAI) | Nuveen Dynamic Municipal Opportunities Fund (NDMO) | Vox Royalty Corp. (VOXR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-- | 5.00 | 1.25 | -- | -- |
|
Short term debt to equity ratio
|
0.01 | 0.77 | 0.02 | -- | -- |
|
Current Ratio
|
2.22 | 1.41 | 0.83 | -- | -- |
|
Quick Ratio
|
2.10 | 1.29 | 0.56 | -- | -- |
|
Interest Coverage
|
-- | 1.37 | 0.43 | -- | -- |
Operating Efficiency Ratios
| NTT DOCOMO INC (DCM) | IRSA Inversiones Y Representaciones S.A. - ADR | Entergy Arkansas Inc. 1M BD 4.875%66 (EAI) | Nuveen Dynamic Municipal Opportunities Fund (NDMO) | Vox Royalty Corp. (VOXR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
43.27 | 34.61 | 11.82 | -- | -- |
|
Asset Turnover
|
0.63 | 0.26 | 0.22 | -- | -- |
|
Receivable days
|
156.32 | 110.96 | 41.76 | -- | -- |
|
Inventory Days
|
26.26 | 46.45 | 56.61 | -- | -- |
|
Payable days
|
173.58 | 190.78 | 130.25 | -- | -- |
|
Cash Conversion Cycle
|
9.00 | -33.37 | -31.88 | -- | -- |