Market cap
$-- Mln
Revenue (TTM)
$3,706,250 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,706,250.00
|
41,143.00
|
40,278.00
|
36,551.00
|
4,461,203.00
|
--
|
|||||
|
Cost of Revenue
|
1,672,311.00
|
19,094.00
|
18,951.00
|
16,782.00
|
1,844,828.00
|
--
|
|||||
|
Gross Profit
|
2,033,939.00
|
22,049.00
|
21,327.00
|
19,769.00
|
2,616,375.00
|
--
|
|||||
|
Operating Expenses
|
2,813,179.00
|
--
|
--
|
--
|
3,642,004.00
|
--
|
|||||
|
Operating Profit (EBIT)
|
860,406.00
|
8,478.00
|
6,967.00
|
5,329.00
|
819,199.00
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
963,278.00
|
8,522.00
|
6,922.00
|
5,369.00
|
763,932.00
|
--
|
|||||
|
Provision for Tax
|
308,147.00
|
2,582.00
|
1,884.00
|
1,985.00
|
307,979.00
|
--
|
|||||
|
Profit after Tax (Net Income)
|
666,377.00
|
5,856.00
|
4,879.00
|
3,420.00
|
464,729.00
|
--
|
|||||
|
Minority Interest
|
163,486.00
|
274.00
|
364.00
|
188.00
|
50,147.00
|
--
|
|||||
|
Consolidated Profit
|
660,144.00
|
5,856.00
|
4,879.00
|
3,420.00
|
464,729.00
|
--
|
Liabilities ($ Mln) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,891,103.00
|
49,633.00
|
47,175.00
|
44,862.00
|
5,643,366.00
|
--
|
|||||
|
Minority Interest
|
163,486.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
1,432,464.00
|
11,443.00
|
10,853.00
|
9,292.00
|
1,205,986.00
|
--
|
|||||
|
Total Liabilities
|
1,432,464.00
|
66,886.00
|
64,185.00
|
59,590.00
|
7,508,030.00
|
--
|
Assets ($ Mln) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
3,208,196.00
|
25,453.00
|
22,956.00
|
20,141.00
|
2,526,762.00
|
--
|
|||||
|
Total Assets
|
11,090,711.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
11,778.00
|
10,758.00
|
8,030.00
|
1,000,642.00
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-8,464.00
|
-3,339.00
|
-5,430.00
|
-703,580.00
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-3,887.00
|
-5,192.00
|
-6,123.00
|
-269,793.00
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.10
|
10.60
|
0.12
|
--
|
--
|
|||||
|
ROE (%)
|
14.48
|
12.10
|
10.60
|
0.12
|
--
|
--
|
|||||
|
ROA (%)
|
6.38
|
8.94
|
7.88
|
0.09
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
23.22
|
20.72
|
17.20
|
14.71
|
18.36
|
--
|
|||||
|
Net Margin (%)
|
17.98
|
14.23
|
12.11
|
9.36
|
10.42
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
0.02
|
0.10
|
-0.99
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
23.05
|
28.85
|
-99.34
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
--
|
20.02
|
42.66
|
-99.26
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.01
|
0.00
|
0.00
|
0.04
|
--
|
|||||
|
Current Ratio
|
2.24
|
2.22
|
2.12
|
2.17
|
2.10
|
--
|
|||||
|
Quick Ratio
|
2.10
|
2.10
|
1.99
|
2.00
|
1.90
|
--
|
|||||
|
Interest Coverage
|
5,874.65
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
52.98
|
43.27
|
43.23
|
40.42
|
35.66
|
--
|
|||||
|
Asset Turnover
|
0.35
|
0.63
|
0.65
|
0.01
|
--
|
--
|
|||||
|
Receivable days
|
--
|
156.32
|
145.93
|
8,022.31
|
130.25
|
--
|
|||||
|
Inventory Days
|
--
|
26.26
|
28.16
|
2,542.94
|
45.96
|
--
|
|||||
|
Payable days
|
--
|
173.58
|
161.95
|
8,772.30
|
158.06
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
9.00
|
12.14
|
1,792.95
|
18.15
|
--
|