Market cap
$55 Mln
Revenue (TTM)
$43 Mln
P/E Ratio
--
P/B Ratio
9.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 15.73 | 21.26 | 6.14 | 35.43 | 31.13 |
| EBIT | -- | -- | 26.62 | 7.47 | 6.17 |
| Net Profit | -33.63 | 13.18 | -55.60 | -31.32 | -11.03 |
| EPS | -32.29 | 15.45 | -51.18 | 16.76 | 12.93 |
| Book Value | -- | -- | -57.11 | -31.97 | -35.78 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -31.32 | -47.33 | -15.04 | -34.55 | -17.87 |
| Net Margin
| -- | -- | -33.53 | -- | -- |
| Return on equity
| -76.37 | -80.90 | -168.37 | -86.24 | -36.69 |
| Return on Capital
| -58.96 | -68.85 | -- | -48.97 | -29.16 |
| Return on Assets
| -42.04 | -51.32 | -30.11 | -38.51 | -21.76 |
| Debt to Equity (x)
| -- | -- | 1.98 | 1.70 | 0.33 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
--
|
-48.97
|
-29.16
|
-98.73
|
-92.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-168.37
Lower than Peers by 173.35
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
-168.37
|
-86.24
|
-36.69
|
-106.17
|
-98.50
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
ROA
-30.11
Lower than Peers by 32.56
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
-30.11
|
-38.51
|
-21.76
|
-65.86
|
-70.87
|
|
Peer Median
|
2.46
|
--
|
--
|
--
|
--
|
EBIT Margin
-15.04
Lower than Peers by 23.57
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
-15.04
|
-34.55
|
-17.87
|
-41.53
|
-68.47
|
|
Peer Median
|
8.53
|
--
|
--
|
--
|
--
|
Net Margin
-33.53
Lower than Peers by 38.28
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
-33.53
|
-38.05
|
-19.00
|
-42.34
|
-68.92
|
|
Peer Median
|
4.75
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.14
Lower than Peers by 2.64
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
6.14
|
0.26
|
0.69
|
0.24
|
0.12
|
|
Peer Median
|
8.78
|
--
|
--
|
--
|
--
|
EBIT Growth
26.62
Higher than Peers by 15.59
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
26.62
|
-143.06
|
27.20
|
24.97
|
-3.58
|
|
Peer Median
|
11.03
|
--
|
--
|
--
|
--
|
Net Profit Growth
-55.60
Lower than Peers by 69.35
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
-55.60
|
-151.85
|
24.10
|
24.00
|
-3.36
|
|
Peer Median
|
13.75
|
--
|
--
|
--
|
--
|
EPS Growth
-51.18
Lower than Peers by 72.61
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
-51.18
|
-1.34
|
0.31
|
0.84
|
0.08
|
|
Peer Median
|
21.44
|
--
|
--
|
--
|
--
|
Book Value Growth
-67.77
Lower than Peers by 74.59
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
-67.77
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.82
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.98
Higher than Peers by 1.58
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
1.98
|
1.70
|
0.33
|
0.07
|
0.09
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.20
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
0.20
|
0.04
|
0.03
|
0.05
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.31
Lower than Peers by 0.39
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
2.31
|
3.30
|
3.22
|
2.49
|
2.56
|
|
Peer Median
|
2.70
|
--
|
--
|
--
|
--
|
Quick Ratio
2.01
Lower than Peers by 0.02
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
2.01
|
2.93
|
2.91
|
2.16
|
2.17
|
|
Peer Median
|
2.03
|
--
|
--
|
--
|
--
|
Interest Coverage
-6.86
Lower than Peers by 11.88
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
-6.86
|
-15.24
|
--
|
--
|
-120.04
|
|
Peer Median
|
5.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
11.43
Lower than Peers by 4.96
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
11.43
|
10.01
|
11.75
|
12.38
|
12.19
|
|
Peer Median
|
16.39
|
--
|
--
|
--
|
--
|
Asset Turnover
0.90
Higher than Peers by 0.40
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
0.90
|
1.01
|
1.15
|
1.56
|
1.03
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
--
|
35.35
|
34.83
|
40.61
|
45.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
--
|
81.81
|
96.90
|
96.56
|
76.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
--
|
34.83
|
43.74
|
49.53
|
44.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
--
|
82.32
|
87.99
|
87.64
|
76.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
--
|
-2.45
|
-40.52
|
-21.63
|
-0.35
|
|
Peer Median
|
46.09
|
--
|
--
|
--
|
--
|
Price / Book Value
9.72
Higher than Peers by 5.94
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
9.72
|
3.34
|
10.14
|
19.61
|
0.59
|
|
Peer Median
|
3.78
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.82
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
-0.82
|
-3.16
|
-46.38
|
-22.48
|
0.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
55
Lower than Peers by 480
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Myomo (MYO)
|
55
|
--
|
--
|
--
|
--
|
|
Peer Median
|
535
|
--
|
--
|
--
|
--
|