Market cap
$4,645 Mln
Revenue (TTM)
$4,856 Mln
P/E Ratio
81.7
P/B Ratio
2.4
Div. Yield
2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.71 | 20.16 | 28.50 | 16.46 | 20.37 |
| EBIT | 42.86 | -6.25 | -21.15 | -2.73 | 14.62 |
| Net Profit | 179.17 | 154.29 | 24.01 | 14.36 | 18.76 |
| EPS | 178.69 | 148.61 | 68.80 | -49.76 | -22.32 |
| Book Value | -- | -- | 19.07 | 16.30 | 18.56 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 16.85 | 17.84 | 11.90 | 9.53 | 20.82 |
| Net Margin
| -- | 11.42 | 1.01 | -- | -- |
| Return on equity
| 15.00 | 20.54 | 2.55 | 0.06 | 15.81 |
| Return on Capital
| 3.36 | 5.07 | -- | 0.01 | 3.45 |
| Return on Assets
| 2.72 | 4.01 | 0.33 | 0.01 | 2.83 |
| Debt to Equity (x)
| -- | -- | 4.17 | 5.73 | 3.63 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
--
|
0.01
|
3.45
|
6.62
|
8.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
2.55
Lower than Peers by 11.22
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
2.55
|
0.06
|
15.81
|
29.14
|
31.65
|
|
Peer Median
|
13.78
|
--
|
--
|
--
|
--
|
ROA
0.33
Lower than Peers by 3.35
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
0.33
|
0.01
|
2.83
|
5.33
|
6.32
|
|
Peer Median
|
3.68
|
--
|
--
|
--
|
--
|
EBIT Margin
11.90
Higher than Peers by 1.09
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
11.90
|
9.53
|
20.82
|
20.20
|
20.40
|
|
Peer Median
|
10.81
|
--
|
--
|
--
|
--
|
Net Margin
1.01
Lower than Peers by 5.56
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
1.01
|
0.02
|
5.91
|
10.57
|
12.04
|
|
Peer Median
|
6.56
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
28.50
Higher than Peers by 20.35
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
28.50
|
0.23
|
0.09
|
0.20
|
0.32
|
|
Peer Median
|
8.15
|
--
|
--
|
--
|
--
|
EBIT Growth
-21.15
Lower than Peers by 32.70
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
-21.15
|
-43.88
|
12.07
|
18.60
|
47.88
|
|
Peer Median
|
11.55
|
--
|
--
|
--
|
--
|
Net Profit Growth
24.01
Higher than Peers by 10.84
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
24.01
|
-99.53
|
-39.19
|
5.15
|
47.32
|
|
Peer Median
|
13.17
|
--
|
--
|
--
|
--
|
EPS Growth
68.80
Higher than Peers by 45.06
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
68.80
|
-1.00
|
-0.39
|
0.11
|
0.50
|
|
Peer Median
|
23.74
|
--
|
--
|
--
|
--
|
Book Value Growth
-11.43
Lower than Peers by 21.31
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
-11.43
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.87
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
4.17
Higher than Peers by 3.64
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
4.17
|
5.73
|
3.63
|
3.52
|
3.26
|
|
Peer Median
|
0.53
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.05
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
0.05
|
0.05
|
0.04
|
0.04
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.10
Lower than Peers by 0.43
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
1.10
|
1.31
|
1.38
|
1.44
|
1.07
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
Quick Ratio
1.10
Lower than Peers by 0.36
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
1.10
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.46
|
--
|
--
|
--
|
--
|
Interest Coverage
1.11
Lower than Peers by 3.81
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
1.11
|
1.00
|
2.86
|
2.96
|
4.58
|
|
Peer Median
|
4.91
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
16.58
Lower than Peers by 2.38
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
16.58
|
17.57
|
16.51
|
17.15
|
19.07
|
|
Peer Median
|
18.95
|
--
|
--
|
--
|
--
|
Asset Turnover
0.33
Lower than Peers by 0.35
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
0.33
|
0.40
|
0.48
|
0.50
|
0.52
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
--
|
56.67
|
58.96
|
60.40
|
60.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
--
|
34.00
|
37.88
|
47.04
|
65.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
--
|
--
|
--
|
--
|
-4.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
81.73
Higher than Peers by 57.92
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
81.73
|
4,955.89
|
25.57
|
12.19
|
11.92
|
|
Peer Median
|
23.81
|
--
|
--
|
--
|
--
|
Price / Book Value
2.44
Lower than Peers by 0.35
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
2.44
|
2.54
|
3.87
|
3.32
|
3.55
|
|
Peer Median
|
2.78
|
--
|
--
|
--
|
--
|
Dividend Yield
2.03
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
2.03
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.65
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
7.65
|
10.73
|
11.94
|
11.14
|
11.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4,645
Higher than Peers by 4,339
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Herc Holdings (HRI)
|
4,645
|
--
|
--
|
--
|
--
|
|
Peer Median
|
306
|
--
|
--
|
--
|
--
|