Market cap
$4,065 Mln
Revenue (TTM)
$4,094 Mln
P/E Ratio
18
P/B Ratio
7.1
Div. Yield
3.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 10.61 | 4.42 | 4.55 | 3.77 | 8.81 |
| EBIT | 26.83 | -0.48 | -26.13 | -6.89 | 7.44 |
| Net Profit | 37.97 | 0.93 | -40.05 | -12.71 | 9.11 |
| EPS | 40.92 | 5.86 | -36.91 | -7.23 | 17.16 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 18.95 | 19.19 | 14.02 | 17.51 | 19.72 |
| Net Margin
| -- | 9.90 | 5.81 | -- | -- |
| Return on equity
| -37.97 | -38.18 | -- | -24.69 | -45.72 |
| Return on Capital
| 7.20 | 6.84 | -- | 5.28 | 8.56 |
| Return on Assets
| 5.13 | 5.01 | 2.88 | 3.41 | 6.10 |
| Debt to Equity (x)
| -- | -- | -5.58 | -5.00 | -6.44 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
--
|
5.28
|
8.56
|
7.78
|
6.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
--
|
-24.69
|
-45.72
|
-43.49
|
-42.05
|
|
Peer Median
|
44.64
|
--
|
--
|
--
|
--
|
ROA
2.88
Lower than Peers by 2.30
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
2.88
|
3.41
|
6.10
|
5.87
|
5.35
|
|
Peer Median
|
5.18
|
--
|
--
|
--
|
--
|
EBIT Margin
14.02
Lower than Peers by 5.28
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
14.02
|
17.51
|
19.72
|
19.63
|
19.09
|
|
Peer Median
|
19.30
|
--
|
--
|
--
|
--
|
Net Margin
5.81
Lower than Peers by 5.49
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
5.81
|
5.72
|
10.64
|
10.56
|
9.99
|
|
Peer Median
|
11.30
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.55
Higher than Peers by 0.03
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
4.55
|
0.04
|
0.03
|
0.05
|
0.14
|
|
Peer Median
|
4.52
|
--
|
--
|
--
|
--
|
EBIT Growth
-26.13
Lower than Peers by 30.53
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
-26.13
|
-7.61
|
3.53
|
8.08
|
8.61
|
|
Peer Median
|
4.40
|
--
|
--
|
--
|
--
|
Net Profit Growth
-40.05
Lower than Peers by 37.97
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
-40.05
|
-44.04
|
3.79
|
10.92
|
15.91
|
|
Peer Median
|
-2.08
|
--
|
--
|
--
|
--
|
EPS Growth
-36.91
Lower than Peers by 41.01
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
-36.91
|
-0.40
|
0.09
|
0.23
|
0.26
|
|
Peer Median
|
4.10
|
--
|
--
|
--
|
--
|
Book Value Growth
-25.45
Lower than Peers by 16.31
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
-25.45
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-9.13
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-5.58
Lower than Peers by 5.88
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
-5.58
|
-5.00
|
-6.44
|
-6.25
|
-6.94
|
|
Peer Median
|
0.30
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
--
|
-0.96
|
-0.68
|
-0.48
|
-0.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.15
Higher than Peers by 2.21
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
3.15
|
1.64
|
4.09
|
4.07
|
4.19
|
|
Peer Median
|
0.94
|
--
|
--
|
--
|
--
|
Quick Ratio
2.35
Higher than Peers by 1.48
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
2.35
|
0.44
|
3.04
|
3.10
|
3.14
|
|
Peer Median
|
0.87
|
--
|
--
|
--
|
--
|
Interest Coverage
1.95
Lower than Peers by 2.26
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
1.95
|
1.92
|
3.06
|
2.93
|
3.49
|
|
Peer Median
|
4.21
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
66.95
Higher than Peers by 52.69
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
66.95
|
4.10
|
76.45
|
77.15
|
74.01
|
|
Peer Median
|
14.27
|
--
|
--
|
--
|
--
|
Asset Turnover
0.50
Higher than Peers by 0.04
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
0.50
|
0.60
|
0.57
|
0.56
|
0.53
|
|
Peer Median
|
0.45
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
--
|
141.66
|
276.35
|
269.46
|
263.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
--
|
146.89
|
218.74
|
220.40
|
239.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
--
|
8.05
|
12.97
|
13.06
|
12.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
--
|
280.50
|
482.13
|
476.79
|
489.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
17.98
Lower than Peers by 16.18
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
17.98
|
19.66
|
8.49
|
7.18
|
8.21
|
|
Peer Median
|
34.16
|
--
|
--
|
--
|
--
|
Price / Book Value
7.11
No difference
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
7.11
|
-4.60
|
-3.96
|
-3.10
|
-3.24
|
|
Peer Median
|
7.11
|
--
|
--
|
--
|
--
|
Dividend Yield
3.49
Higher than Peers by 2.33
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
3.49
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.16
|
--
|
--
|
--
|
--
|
EV/EBITDA
13.45
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
13.45
|
11.07
|
10.24
|
9.74
|
10.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4,065
Higher than Peers by 3,532
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Travel Leisure Co. (TNL)
|
4,065
|
--
|
--
|
--
|
--
|
|
Peer Median
|
533
|
--
|
--
|
--
|
--
|