Varonis Systems (VRNS) Peer Comparison

$44.78

$3.38 (8.16%)

As on 27-Aug-2026 16:18EDT

Market cap

$4,736 Mln

Revenue (TTM)

$688 Mln

P/E Ratio

--

P/B Ratio

10.6

Div. Yield

0 %

Edit

	Varonis Systems (VRNS)	Aurora Innovation Inc. Class A (AUR)	Dropbox Inc. Class A (DBX)	Zeta Global Holdings Corp. Class A (ZETA)	Appfolio Inc (APPF)
Market cap ($ Mln)	4,736	12,506	7,495	6,991	7,948
Revenue ($ Mln)	688	5	2,532	1,571	1,041
Net Profit ($ Mln)	-141.38	-900.00	442.80	-2.17	157.53
Net Margin (%)	-20.55	-18,000.00	17.49	-0.14	15.13
RoE (%)	-27.11	-43.98	--	-0.25	29.48
Price to Earnings	--	--	19.04	--	49.76
Price-To-Book	10.56	6.28	29.81	7.80	14.73

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Varonis Systems (VRNS)	Aurora Innovation Inc. Class A (AUR)	Dropbox Inc. Class A (DBX)	Zeta Global Holdings Corp. Class A (ZETA)	Appfolio Inc (APPF)
Operating Revenue	688.10	5.00	2,531.60	1,570.88	1,040.88
Cost of Revenue	157.79	-347.00	513.50	607.80	384.70
Gross Profit	493.44	-14.00	2,020.20	791.08	582.83
Operating Expenses	681.61	1,322.00	1,347.50	933.13	473.84
Operating Profit (EBIT)	-151.31	-970.00	670.60	29.94	182.35
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-134.35	-900.00	559.40	-9.53	189.87
Provision for Tax	-3.80	0.00	116.60	-7.36	32.34
Profit after Tax (Net Income)	-141.38	-900.00	442.80	-2.17	157.53
Minority Interest	0.00	0.00	0.00	0.00	0.00
Consolidated Profit	0.00	0.00	0.00	0.00	0.00

Liabilities ($ Mln)

	Varonis Systems (VRNS)	Aurora Innovation Inc. Class A (AUR)	Dropbox Inc. Class A (DBX)	Zeta Global Holdings Corp. Class A (ZETA)	Appfolio Inc (APPF)
Shareholder's Funds	444.49	1,953.00	-2,188.30	926.50	526.14
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	603.96	104.00	3,835.90	256.77	37.35
Current Liabilities	605.94	110.00	1,178.70	284.57	84.88
Total Liabilities	1,791.61	2,343.00	2,916.30	1,503.52	722.27

Assets ($ Mln)

	Varonis Systems (VRNS)	Aurora Innovation Inc. Class A (AUR)	Dropbox Inc. Class A (DBX)	Zeta Global Holdings Corp. Class A (ZETA)	Appfolio Inc (APPF)
Non-Current Assets	657.44	915.00	1,560.30	790.11	278.32
Current Assets	996.95	1,252.00	1,266.00	677.73	325.19
Total Assets	1,791.61	2,343.00	2,916.30	1,503.52	722.27
Total Debt*	516.13	82.00	3,975.40	197.48	35.78
Net Current Assets	391.01	0.00	87.30	393.16	240.30

Cashflow ($ Mln)

	Varonis Systems (VRNS)	Aurora Innovation Inc. Class A (AUR)	Dropbox Inc. Class A (DBX)	Zeta Global Holdings Corp. Class A (ZETA)	Appfolio Inc (APPF)
Cash From Operating Activities	147.43	-581.00	951.80	198.90	242.11
Cash Flow from Investing Activities	-0.84	-245.00	111.90	-124.21	10.24
Cash from Financing Activities	-129.70	834.00	-1,530.70	-120.82	-187.89
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Varonis Systems (VRNS)	Aurora Innovation Inc. Class A (AUR)	Dropbox Inc. Class A (DBX)	Zeta Global Holdings Corp. Class A (ZETA)	Appfolio Inc (APPF)
ROCE (%)	-10.87	-38.02	23.16	-3.36	23.99
ROE (%)	-27.11	-43.98	-39.88	-0.25	29.48
ROA (%)	-6.09	-31.51	10.25	-0.14	23.03
EBIT Margin (%)	-19.41	-17,920.00	27.89	-0.50	17.88
Net Margin (%)	-20.55	-18,000.00	17.49	-0.14	15.13
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Varonis Systems (VRNS)	Aurora Innovation Inc. Class A (AUR)	Dropbox Inc. Class A (DBX)	Zeta Global Holdings Corp. Class A (ZETA)	Appfolio Inc (APPF)
Revenue Growth (%)	15.61	400.00	-0.05	35.91	20.66
EBIT Growth (%)	-54.00	-10.62	18.18	79.04	22.02
Net Profit Growth (%)	-37.35	-11.11	-8.78	94.07	-22.44
EPS Growth (%)	-30.95	1.19	10.17	95.36	-20.94
Book Value Growth (%)	26.50	-11.39	-104.50	46.84	17.32

Valuation Ratios

	Varonis Systems (VRNS)	Aurora Innovation Inc. Class A (AUR)	Dropbox Inc. Class A (DBX)	Zeta Global Holdings Corp. Class A (ZETA)	Appfolio Inc (APPF)
Price / Earnings	-32.76	-9.11	13.90	-143.66	59.77
Price / Book Value	7.08	3.47	-3.93	5.63	15.52
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	-37.38	-8.03	11.21	112.00	44.85
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Varonis Systems (VRNS)	Aurora Innovation Inc. Class A (AUR)	Dropbox Inc. Class A (DBX)	Zeta Global Holdings Corp. Class A (ZETA)	Appfolio Inc (APPF)
Debt to Equity	1.02	0.00	-1.50	0.21	0.00
Short term debt to equity ratio	0.00	0.01	-0.10	0.00	0.01
Current Ratio	1.65	11.38	1.07	2.38	3.83
Quick Ratio	1.65	11.38	1.07	2.38	3.83
Interest Coverage	-175.08	--	4.62	-4.04	--

Operating Efficiency Ratios

	Varonis Systems (VRNS)	Aurora Innovation Inc. Class A (AUR)	Dropbox Inc. Class A (DBX)	Zeta Global Holdings Corp. Class A (ZETA)	Appfolio Inc (APPF)
Debtors to sales (%)	21.93	0.00	3.01	20.82	6.01
Asset Turnover	0.30	0.00	0.59	1.03	1.52
Receivable days	154.05	--	10.83	78.05	16.97
Inventory Days	-95.83	--	--	--	--
Payable days	14.11	--	22.17	29.80	3.23
Cash Conversion Cycle	44.11	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly