Market cap
$3 Mln
Revenue (TTM)
$79 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| IT Tech Packaging (ITP) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Clearwater Paper (CLW) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
3 | 10,813 | 4,468 | 1,470 | 350 |
Revenue ($ Mln) |
79 | 48,288 | 182 | 3,297 | 1,521 |
Net Profit ($ Mln) |
-10.95 | 1,806,930.80 | 39.00 | 76.00 | -49.30 |
Net Margin (%) |
-13.87 | 3,742.00 | 21.45 | 2.31 | -3.24 |
RoE (%) |
-7.18 | 3,868.76 | -- | 7.91 | -6.09 |
Price to Earnings |
-- | 4.82 | 155.05 | 19.77 | -- |
Price-To-Book |
0.02 | 1.10 | -- | 1.55 | 0.43 |
Income Statement ($ Mln)
| IT Tech Packaging (ITP) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Clearwater Paper (CLW) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
75.84 | 47,403.28 | 119.30 | 3,773.00 | 1,383.60 |
|
Cost of Revenue
|
69.15 | 27,401.53 | 40.07 | 2,833.00 | 1,307.50 |
|
Gross Profit
|
6.69 | 20,001.76 | 79.23 | 940.00 | 76.10 |
|
Operating Expenses
|
14.90 | 4,310.66 | 10.78 | 496.00 | 117.10 |
|
Operating Profit (EBIT)
|
-8.21 | 15,691.09 | 68.45 | 444.00 | -41.00 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-8.96 | -13,111.05 | 46.38 | 405.00 | -101.10 |
|
Provision for Tax
|
0.88 | -6,066.35 | 11.79 | 103.00 | -27.10 |
|
Profit after Tax (Net Income)
|
-9.84 | -7,074.20 | 34.59 | 302.00 | -110.90 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-9.84 | -7,074.20 | 14.72 | -- | 196.30 |
Liabilities ($ Mln)
| IT Tech Packaging (ITP) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Clearwater Paper (CLW) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
156.05 | 32,284.27 | -365.99 | 847.00 | 854.50 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1.35 | 109,042.59 | 365.57 | 1,075.00 | 504.40 |
|
Current Liabilities
|
20.15 | 24,477.94 | 48.57 | 682.00 | 320.40 |
|
Total Liabilities
|
177.55 | 165,936.11 | 48.15 | 2,604.00 | 1,679.20 |
Assets ($ Mln)
| IT Tech Packaging (ITP) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Clearwater Paper (CLW) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
149.09 | 123,753.15 | 12.93 | 1,541.00 | 1,133.80 |
|
Current Assets
|
28.46 | 42,182.96 | 35.23 | 1,063.00 | 545.40 |
|
Total Assets
|
177.55 | 165,936.11 | 48.15 | 2,604.00 | 1,679.20 |
|
Total Debt*
|
9.60 | 108,408.45 | 133.65 | 804.00 | 321.60 |
|
Net Current Assets
|
8.31 | 17,705.02 | -13.34 | 381.00 | 225.00 |
Cashflow ($ Mln)
| IT Tech Packaging (ITP) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Clearwater Paper (CLW) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6.30 | 20,604.43 | 49.93 | 469.00 | 61.40 |
|
Cash Flow from Investing Activities
|
-0.33 | -20,512.74 | -3.71 | -221.00 | 167.70 |
|
Cash from Financing Activities
|
-3.26 | -83.77 | -42.47 | -310.00 | -191.40 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| IT Tech Packaging (ITP) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Clearwater Paper (CLW) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-5.68 | -5.26 | -15.54 | 17.20 | -9.57 |
|
ROE (%)
|
-6.07 | -18.38 | -9.18 | 34.55 | -14.56 |
|
ROA (%)
|
-5.29 | -4.57 | 77.03 | 11.03 | -6.62 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-12.98 | -14.92 | 29.00 | 8.00 | -8.02 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| IT Tech Packaging (ITP) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Clearwater Paper (CLW) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.12 | 0.19 | 0.41 | 0.01 | 0.22 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
1.03 | -150.23 | 93.40 | 19.37 | -202.97 |
|
EPS Growth (%)
|
0.01 | -1.52 | -0.76 | 0.19 | -2.03 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| IT Tech Packaging (ITP) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Clearwater Paper (CLW) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-0.62 | -1.77 | -- | 10.99 | -4.50 |
|
Price / Book Value
|
0.04 | 0.39 | -- | 3.92 | 0.58 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
1.59 | 4.22 | -- | 6.35 | -735.61 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| IT Tech Packaging (ITP) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Clearwater Paper (CLW) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 3.36 | -0.37 | 0.95 | 0.38 |
|
Short term debt to equity ratio
|
0.05 | 0.35 | -0.02 | 0.03 | 0.01 |
|
Current Ratio
|
1.41 | 1.72 | 0.73 | 1.56 | 1.70 |
|
Quick Ratio
|
1.30 | 1.40 | -- | 1.03 | 0.90 |
|
Interest Coverage
|
-10.64 | 2.97 | 3.65 | 8.64 | -2.20 |
Operating Efficiency Ratios
| IT Tech Packaging (ITP) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Clearwater Paper (CLW) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.80 | 21.61 | 5.62 | 12.06 | 13.64 |
|
Asset Turnover
|
0.41 | 0.31 | 2.66 | 1.38 | 0.83 |
|
Receivable days
|
68.25 | 69.27 | 17.73 | 44.05 | 37.59 |
|
Inventory Days
|
29.99 | 92.70 | 1,666.19 | 49.31 | 58.54 |
|
Payable days
|
0.01 | 77.35 | 77.89 | 51.31 | 35.44 |
|
Cash Conversion Cycle
|
98.22 | 84.62 | 1,372.97 | 42.05 | 60.69 |