Byrna Technologies (BYRN) Peer Comparison

$3.82

$0.20 (5.52%)

As on 25-Aug-2026 16:22EDT

Market cap

$84 Mln

Revenue (TTM)

$109 Mln

P/E Ratio

--

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Byrna Technologies (BYRN)	Mercury Systems (MRCY)	AAR (AIR)
Market cap ($ Mln)	84	5,486	5,330
Revenue ($ Mln)	109	984	3,308
Net Profit ($ Mln)	-3.69	-29.67	187.70
Net Margin (%)	-3.39	-3.02	5.67
RoE (%)	-6.01	-2.00	12.88
Price to Earnings	--	--	28.66
Price-To-Book	1.45	3.66	3.29

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Byrna Technologies (BYRN)	Mercury Systems (MRCY)	AAR (AIR)
Operating Revenue	118.12	983.62	2,780.50
Cost of Revenue	46.65	712.02	2,252.80
Gross Profit	71.47	254.49	527.70
Operating Expenses	59.63	269.10	342.50
Operating Profit (EBIT)	11.84	5.05	185.20
Other Income	--	0.00	--
Profit before Tax	11.74	-28.89	38.90
Provision for Tax	2.05	0.78	26.40
Profit after Tax (Net Income)	9.69	-29.67	12.50
Minority Interest	--	0.00	--
Consolidated Profit	--	0.00	12.50

Liabilities ($ Mln)

	Byrna Technologies (BYRN)	Mercury Systems (MRCY)	AAR (AIR)
Shareholder's Funds	65.76	1,497.46	1,211.60
Minority Interest	--	0.00	--
Non-Current Liabilities	1.64	496.79	1,078.30
Current Liabilities	17.09	328.53	554.70
Total Liabilities	84.49	2,434.76	2,844.60

Assets ($ Mln)

	Byrna Technologies (BYRN)	Mercury Systems (MRCY)	AAR (AIR)
Non-Current Assets	20.79	1,349.34	1,334.00
Current Assets	63.70	973.44	1,510.60
Total Assets	84.49	2,434.76	2,844.60
Total Debt*	3.96	487.33	1,047.60
Net Current Assets	46.60	0.00	955.90

Cashflow ($ Mln)

	Byrna Technologies (BYRN)	Mercury Systems (MRCY)	AAR (AIR)
Cash From Operating Activities	-1.57	138.85	36.10
Cash Flow from Investing Activities	-0.46	-13.50	10.70
Cash from Financing Activities	-1.33	1.41	-33.70
Net Cash Inflow / Outflow	--	--	--

Ratios

Profitability Ratios

	Byrna Technologies (BYRN)	Mercury Systems (MRCY)	AAR (AIR)
ROCE (%)	15.29	-1.79	0.55
ROE (%)	16.13	-2.01	1.04
ROA (%)	12.39	-0.98	0.45
EBIT Margin (%)	--	2.13	--
Net Margin (%)	8.20	-3.02	0.45
Cash Profit Margin (%)	--	0.00	--

Growth Ratios

	Byrna Technologies (BYRN)	Mercury Systems (MRCY)	AAR (AIR)
Revenue Growth (%)	0.38	7.85	0.20
EBIT Growth (%)	--	223.25	--
Net Profit Growth (%)	-24.27	21.72	-73.00
EPS Growth (%)	--	22.82	--
Book Value Growth (%)	--	-2.54	--

Valuation Ratios

	Byrna Technologies (BYRN)	Mercury Systems (MRCY)	AAR (AIR)
Price / Earnings	--	-83.48	--
Price / Book Value	--	2.15	--
Dividend Yield (%)	--	--	--
EV/EBITDA	-0.83	53.81	5.61
Market Cap ($ Cr)	--	--	--

Solvency Ratios

	Byrna Technologies (BYRN)	Mercury Systems (MRCY)	AAR (AIR)
Debt to Equity	0.06	0.00	0.86
Short term debt to equity ratio	0.01	0.01	0.01
Current Ratio	3.73	2.96	2.72
Quick Ratio	1.81	1.85	1.26
Interest Coverage	--	0.02	1.52

Operating Efficiency Ratios

	Byrna Technologies (BYRN)	Mercury Systems (MRCY)	AAR (AIR)
Debtors to sales (%)	9.18	36.09	17.81
Asset Turnover	1.51	0.33	0.99
Receivable days	20.83	160.90	59.47
Inventory Days	206.18	185.60	125.03
Payable days	92.31	44.49	43.86
Cash Conversion Cycle	134.70	302.01	140.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly