Market cap
$5,692 Mln
Revenue (TTM)
$5,617 Mln
P/E Ratio
14.5
P/B Ratio
1.6
Div. Yield
0 %
| EPAM Systems (EPAM) | Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,692 | 12,436 | 12,510 | 12,231 | 11,809 |
Revenue ($ Mln) |
5,617 | 5,104 | 1,126 | 6,464 | 2,544 |
Net Profit ($ Mln) |
401.67 | 910.30 | 210.23 | 775.28 | 502.78 |
Net Margin (%) |
7.15 | 17.83 | 18.67 | 11.99 | 19.76 |
RoE (%) |
11.16 | 820.83 | 89.03 | -- | 24.04 |
Price to Earnings |
14.50 | 14.59 | 61.30 | 17.32 | 23.64 |
Price-To-Book |
1.57 | 1,830.53 | 79.42 | 160.06 | 5.71 |
Income Statement ($ Mln)
| EPAM Systems (EPAM) | Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,616.75 | 5,104.10 | 1,126.19 | 6,463.66 | 2,544.34 |
|
Cost of Revenue
|
4,027.62 | 1,847.60 | 510.75 | 2,010.93 | 1,433.65 |
|
Gross Profit
|
1,448.71 | 3,149.60 | 602.74 | 4,395.78 | 1,014.54 |
|
Operating Expenses
|
1,014.85 | 1,970.20 | 341.44 | 3,336.82 | 475.66 |
|
Operating Profit (EBIT)
|
576.15 | 1,286.30 | 274.01 | 1,115.90 | 606.24 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
548.64 | 1,159.80 | 283.37 | 1,030.30 | 652.79 |
|
Provision for Tax
|
146.97 | 249.50 | 73.14 | 255.02 | 150.01 |
|
Profit after Tax (Net Income)
|
401.67 | 910.30 | 210.23 | 775.28 | 502.78 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 277.46 | 0.00 |
Liabilities ($ Mln)
| EPAM Systems (EPAM) | Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,518.72 | 6.70 | 157.51 | -167.35 | 2,051.95 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
250.35 | 4,869.00 | 66.09 | 3,697.72 | 0.00 |
|
Current Liabilities
|
804.44 | 3,120.90 | 475.05 | 3,663.30 | 0.00 |
|
Total Liabilities
|
4,902.14 | 8,034.90 | 839.39 | 8,085.40 | 3,043.97 |
Assets ($ Mln)
| EPAM Systems (EPAM) | Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,358.10 | 6,023.80 | 231.59 | 3,969.35 | 0.00 |
|
Current Assets
|
2,215.99 | 1,972.80 | 467.06 | 3,224.33 | 0.00 |
|
Total Assets
|
4,902.14 | 8,034.90 | 839.39 | 8,085.40 | 3,043.97 |
|
Total Debt*
|
152.24 | 3,841.40 | 53.88 | 2,979.28 | 40.00 |
|
Net Current Assets
|
1,411.55 | -1,148.10 | -7.99 | -438.98 | 0.00 |
Cashflow ($ Mln)
| EPAM Systems (EPAM) | Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
654.93 | 1,599.40 | 389.47 | 1,290.37 | 641.50 |
|
Cash Flow from Investing Activities
|
-49.05 | -25.10 | -15.46 | -115.14 | -232.16 |
|
Cash from Financing Activities
|
-651.20 | -1,587.10 | -315.16 | -1,439.72 | -345.67 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| EPAM Systems (EPAM) | Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.92 | 20.20 | 56.83 | 17.79 | 20.15 |
|
ROE (%)
|
11.16 | 820.83 | 89.03 | 86.85 | 23.63 |
|
ROA (%)
|
7.41 | 8.12 | 18.08 | 6.81 | 14.95 |
|
EBIT Margin (%)
|
9.77 | 25.68 | 25.16 | 17.24 | 23.83 |
|
Net Margin (%)
|
7.15 | 17.83 | 18.67 | 11.99 | 19.76 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| EPAM Systems (EPAM) | Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.76 | 7.41 | 6.48 | 0.68 | 7.12 |
|
EBIT Growth (%)
|
0.64 | 23.70 | 1.32 | -27.19 | 1.64 |
|
Net Profit Growth (%)
|
0.13 | 12.59 | -4.94 | -38.73 | 10.32 |
|
EPS Growth (%)
|
5.42 | 20.19 | -2.86 | -31.45 | 11.35 |
|
Book Value Growth (%)
|
4.42 | -98.21 | -42.02 | -112.69 | -2.42 |
Valuation Ratios
| EPAM Systems (EPAM) | Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.02 | 19.31 | 47.78 | 24.95 | 28.86 |
|
Price / Book Value
|
3.08 | 78.56 | 33.39 | 56.86 | 6.17 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
16.16 | 15.28 | 35.23 | 16.34 | 16.35 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| EPAM Systems (EPAM) | Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 561.10 | 0.00 | -17.80 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 2.24 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
2.75 | 0.63 | 0.98 | 0.88 | 1.27 |
|
Quick Ratio
|
2.75 | 0.63 | 0.98 | 0.88 | -- |
|
Interest Coverage
|
302.28 | 8.70 | -- | 14.09 | 122.18 |
Operating Efficiency Ratios
| EPAM Systems (EPAM) | Godaddy Inc (GDDY) | Manhattan Associates (MANH) | Gartner (IT) | Jack Henry & Associates (JKHY) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.58 | 1.82 | 19.44 | 18.60 | 13.72 |
|
Asset Turnover
|
1.04 | 0.46 | 0.97 | 0.57 | 0.76 |
|
Receivable days
|
70.63 | 6.43 | 71.83 | 95.03 | 48.90 |
|
Inventory Days
|
-- | -- | -- | -- | -45.30 |
|
Payable days
|
4.56 | 15.11 | 18.62 | 9.17 | 7.57 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -3.97 |