Alphatec Holdings (ATEC) Financials

$9.45

$0.12 (1.29%)

As on 04-Sep-2026 16:00EDT

Market cap

$1,460 Mln

Revenue (TTM)

$815 Mln

P/E Ratio

--

P/B Ratio

126.5

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	815.05	764.16	611.56	482.26	350.87	243.21
Cost of Revenue	275.92	232.27	187.30	172.06	117.81	85.45
Gross Profit	539.13	531.89	424.26	310.20	233.06	157.76
Operating Expenses	584.39	614.02	560.43	483.60	380.03	285.82
Operating Profit (EBIT)	-45.26	-82.13	-136.17	-173.40	-146.98	-128.06
Other Income	--	--	--	--	--	--
Profit before Tax	-109.73	-143.40	-162.07	-186.92	-152.01	-144.16
Provision for Tax	0.26	-0.05	0.05	-0.28	-0.72	-1.13
Profit after Tax (Net Income)	-109.99	-143.36	-162.12	-186.64	-151.29	-143.03
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	-152.15	-144.33

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	-12.07	36.03	9.43	101.72	-34.67	79.42
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	541.53	536.00	613.25	545.92	416.77	391.54
Current Liabilities	237.97	219.18	153.03	157.57	138.87	101.10
Total Liabilities	1,028.99	791.21	775.71	805.21	520.97	572.05

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	342.14	340.33	358.31	354.12	265.33	240.90
Current Assets	449.02	450.88	417.40	451.09	255.63	331.16
Total Assets	1,028.99	791.21	775.71	805.21	520.97	572.05
Total Debt*	604.02	619.95	609.94	541.68	395.86	331.04
Net Current Assets	211.05	231.70	264.37	293.52	116.76	230.06

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	45.23	-44.65	-78.49	-75.13	-73.43
Cash Flow from Investing Activities	--	-53.41	-93.14	-141.98	-58.28	-157.76
Cash from Financing Activities	--	30.02	56.21	356.92	31.23	311.97
Net Cash Inflow / Outflow	--	--	--	--	--	79.48

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	-0.72	-0.96	-1.13	-1.40	-1.43	-1.44
Cash EPS ($)	-0.71	-0.41	-0.55	-0.98	-1.01	-1.14
Adjusted Book Value ($)	-0.08	0.24	0.07	0.76	--	0.80
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	0.30	-0.31	-0.59	-0.71	-0.74
Free Cash Flow per Share ($)	--	0.02	-0.96	-1.24	-1.26	-1.43

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	-22.48	-25.68	-37.16	-39.21	-49.03
ROE (%)	--	-630.66	-291.71	-556.70	-676.09	-136.68
ROA (%)	-11.15	-18.30	-20.51	-28.15	-27.68	-34.33
EBIT Margin (%)	-8.46	-16.00	-22.43	-35.31	-41.75	-56.35
Net Margin (%)	-13.50	-18.76	-26.51	-38.70	-43.12	-58.81
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	19.47	0.25	0.27	0.37	0.44	0.68
EBIT Growth (%)	47.67	10.88	19.43	-16.22	-6.90	-106.17
Net Profit Growth (%)	33.74	11.57	13.14	-23.36	-5.78	-81.07
EPS Growth (%)	36.73	0.16	0.19	0.02	0.01	-0.41
Book Value Growth (%)	-124.59	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	--	-22.02	-8.09	-10.83	-8.64	-7.94
Price / Book Value	126.55	87.63	139.10	19.87	-37.71	14.29
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	91.09	-91.10	-33.10	-21.17	-15.78	-11.96
Close Price ($)	8.65	21.04	9.18	15.11	12.35	11.43
High Price ($)	23.29	22.66	17.34	19.14	13.65	19.36
Low Price ($)	6.82	8.81	4.88	8.66	5.73	10.31
Market Cap ($ Cr)	1,459.56	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	-42.32	17.21	64.65	5.33	-11.42	4.17
Short term debt to equity ratio	-5.93	1.97	0.86	0.07	-0.57	0.06
Current Ratio	1.89	2.06	2.73	2.86	1.84	3.28
Quick Ratio	1.07	1.28	1.58	1.99	1.11	2.37
Interest Coverage	-1.69	-5.78	-5.51	-10.23	-26.61	-19.28

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	13.51	12.73	13.57	15.06	17.12	17.22
Asset Turnover	0.83	0.98	0.77	0.73	0.64	0.58
Receivable days	--	43.09	46.47	50.24	53.07	49.93
Inventory Days	--	271.03	304.32	253.00	299.53	294.30
Payable days	--	73.81	99.42	88.87	93.75	92.62
Cash Conversion Cycle	--	240.31	251.36	214.37	258.85	251.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.